| Revenue | NOK 5,4M | +11% |
| EBITDA | NOK 1,1M | +13% |
| Net profit | NOK 818K | +5048% |
| Total assets | NOK 2,5M | +51% |
| Equity | NOK 1,5M | +117% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 154 | 2 206 | 1 765 | 2 206 | 2 883 | 3 618 | 3 427 | 3 787 | 3 653 | 3 440 | 3 907 | 3 125 | 3 249 | 4 233 | 3 875 | 4 884 | 5 429 |
| Staff expenses | −1 167 | −983 | −913 | −1 136 | −1 520 | −2 533 | −2 137 | −2 177 | −2 420 | −2 465 | −2 193 | −2 250 | −2 379 | −2 523 | −2 713 | −3 237 | −2 975 |
| EBITDA | −182 | 147 | 17 | −74 | 213 | −217 | 460 | 276 | −251 | −15 | 465 | −245 | −103 | 437 | 190 | 1 016 | 1 146 |
| Depreciation & amort. | −28 | −24 | −24 | −33 | −31 | −33 | −17 | −28 | −9 | −9 | −9 | −9 | −24 | −109 | −109 | −993 | −109 |
| EBIT | −210 | 123 | −7 | −107 | 182 | −251 | 443 | 248 | −260 | −24 | 456 | −254 | −127 | 328 | 81 | 23 | 1 037 |
| Net financials | 0 | −5 | −3 | −1 | −3 | −2 | −2 | −0 | −0 | −1 | −0 | 0 | −1 | −7 | −10 | −3 | 11 |
| Profit before tax | −209 | 118 | −9 | −108 | 180 | −252 | 441 | 247 | −260 | −25 | 456 | −254 | −128 | 321 | 71 | 20 | 1 048 |
| Tax | −12 | 36 | −5 | −29 | 50 | −68 | 119 | 68 | −62 | −3 | 123 | −56 | −28 | 71 | 16 | 4 | 231 |
| Net profit | 28 | 82 | −4 | −79 | 129 | −185 | 322 | 179 | −198 | −23 | 332 | −198 | −100 | 250 | 56 | 16 | 818 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 660 | 595 | 512 | 870 | 887 | 840 | 984 | 1 398 | 1 131 | 962 | 1 319 | 1 033 | 952 | 1 692 | 1 450 | 1 647 | 2 490 |
| Equity | 116 | 198 | 195 | 116 | 245 | 60 | 382 | 561 | 363 | 340 | 672 | 474 | 374 | 625 | 680 | 696 | 1 514 |
| Long-term debt | 0 | 0 | 0 | 35 | 28 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297 | 60 | 0 | 0 |
| Short-term debt | 544 | 397 | 318 | 719 | 615 | 760 | 602 | 837 | 768 | 622 | 647 | 559 | 577 | 770 | 710 | 951 | 976 |
| Total debt | 544 | 397 | 318 | 754 | 643 | 780 | 602 | 837 | 768 | 622 | 647 | 559 | 577 | 1 068 | 770 | 951 | 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 29.0% | 29.0% | 2022 | |
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Bruce Sangolt Miller | Chief Executive Officer | 0 companies |
| Iain Hamilton Bruce Miller | Chairman | 0 companies |