| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | -33% |
| Net profit | NOK -275K | +56% |
| Total assets | NOK 675K | -65% |
| Equity | NOK 298K | -48% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 036 | −64 | −90 | −59 | −50 | −46 | −49 | −45 | −20 | −20 | −22 | −24 | −25 | −33 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 036 | −64 | −90 | −59 | −50 | −46 | −49 | −45 | −20 | −20 | −22 | −24 | −25 | −33 |
| Net financials | −4 568 | −301 | −531 | 1 036 | 523 | 1 244 | 376 | 491 | −720 | 25 | 36 | 335 | −600 | −242 |
| Profit before tax | −6 603 | −365 | −620 | 977 | 473 | 1 198 | 327 | 446 | −740 | 5 | 14 | 312 | −625 | −275 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 603 | −365 | −620 | 977 | 473 | 1 198 | 327 | 446 | −740 | 5 | 14 | 312 | −625 | −275 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 000 | 14 180 | 11 588 | 12 423 | 12 755 | 11 199 | 6 513 | 6 978 | 3 466 | 3 492 | 3 106 | 3 418 | 1 943 | 675 |
| Equity | −348 | 1 406 | 785 | 1 762 | 2 236 | 3 433 | 3 760 | 4 206 | 3 466 | 3 072 | 3 086 | 3 398 | 573 | 298 |
| Long-term debt | 19 270 | 0 | 0 | 10 613 | 10 472 | 7 741 | 2 753 | 2 771 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 57 | 47 | 47 | 47 | 25 | 0 | 0 | 0 | 420 | 20 | 20 | 1 370 | 377 |
| Total debt | 19 348 | 57 | 47 | 10 660 | 10 519 | 7 766 | 2 753 | 2 771 | 0 | 420 | 20 | 20 | 1 370 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Caroline Brochmann | Deputy Member | 0 companies |
| Bjørne Byhring | Chairman | 0 companies |