| Revenue | NOK 76K | -12% |
| EBITDA | NOK -13K | +79% |
| Net profit | NOK -35K | +59% |
| Total assets | NOK 65K | -22% |
| Equity | NOK -747K | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 578 | 531 | 770 | 907 | 813 | 673 | 289 | 515 | 110 | 79 | 87 | 76 |
| Staff expenses | −0 | −0 | −214 | −214 | −214 | −272 | −286 | −290 | −108 | −149 | −186 | −147 | −3 | −2 |
| EBITDA | 0 | 0 | 97 | 14 | 232 | 342 | 180 | 84 | −152 | 111 | −330 | −211 | −61 | −13 |
| Depreciation & amort. | −0 | −0 | −87 | −126 | −153 | −151 | −152 | −137 | −125 | −56 | −8 | −8 | −7 | −4 |
| EBIT | 0 | 0 | 10 | −113 | 79 | 190 | 27 | −54 | −277 | 55 | −338 | −220 | −68 | −17 |
| Net financials | 0 | 0 | −41 | −54 | −60 | −49 | −32 | −30 | −26 | −6 | −13 | −16 | −17 | −17 |
| Profit before tax | 0 | 0 | −31 | −166 | 19 | 142 | −5 | −83 | −303 | 49 | −351 | −235 | −86 | −35 |
| Tax | −0 | −0 | −9 | −11 | −0 | 9 | −2 | −8 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −22 | −155 | 19 | 132 | −3 | −76 | −303 | 49 | −351 | −235 | −86 | −35 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 408 | 1 689 | 1 676 | 1 474 | 1 274 | 1 072 | 162 | 400 | 393 | 156 | 83 | 65 |
| Equity | — | — | 297 | 142 | 161 | 293 | 290 | 214 | −89 | −40 | −391 | −626 | −712 | −747 |
| Long-term debt | 0 | 0 | 1 046 | 0 | 0 | 0 | 885 | 772 | 215 | 396 | 739 | 755 | 792 | 808 |
| Short-term debt | 0 | 0 | 65 | 105 | 97 | 133 | 99 | 87 | 37 | 44 | 45 | 28 | 3 | 3 |
| Total debt | 0 | 0 | 1 111 | 1 547 | 1 515 | 1 181 | 984 | 858 | 251 | 440 | 783 | 783 | 795 | 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roar Kjennerud | Deputy Member | 0 companies |
| Kjell Andersen | Chairman | 0 companies |