| Revenue | NOK 4,9M | -10% |
| EBITDA | NOK -54K | -106% |
| Net profit | NOK -103K | -114% |
| Total assets | NOK 1,4M | -20% |
| Equity | NOK 621K | -14% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 502 | 3 130 | 3 167 | 4 659 | 4 171 | 4 309 | 4 934 | 7 333 | 6 743 | 5 472 | 5 321 | 5 964 | 5 915 | 8 565 | 5 368 | 5 472 | 4 934 |
| Staff expenses | −0 | −2 149 | −2 064 | −1 900 | −2 289 | −2 604 | −2 571 | −3 300 | −4 001 | −4 205 | −2 737 | −2 810 | −2 706 | −2 495 | −4 592 | −3 209 | −2 467 | −2 852 |
| EBITDA | 0 | −92 | 35 | −10 | 443 | 192 | 270 | 365 | 1 029 | 340 | 256 | 129 | 307 | 801 | 815 | −680 | 839 | −54 |
| Depreciation & amort. | −0 | −43 | −31 | −0 | −9 | −16 | −16 | −26 | −43 | −122 | −173 | −152 | −72 | −89 | −99 | −61 | −51 | −37 |
| EBIT | 0 | −136 | 3 | −10 | 434 | 175 | 254 | 339 | 986 | 218 | 83 | −23 | 235 | 712 | 716 | −741 | 788 | −92 |
| Net financials | 0 | −106 | −78 | −39 | −82 | −70 | −56 | −6 | −1 | −11 | −41 | −23 | −51 | −38 | −37 | −38 | −65 | −11 |
| Profit before tax | 0 | −242 | −75 | −50 | 352 | 105 | 197 | 333 | 986 | 207 | 42 | −46 | 184 | 675 | 679 | −779 | 723 | −103 |
| Tax | −0 | −65 | −18 | −8 | 123 | 53 | 69 | 95 | 272 | 60 | 22 | 43 | 72 | 248 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −176 | −57 | −41 | 229 | 52 | 128 | 238 | 713 | 147 | 20 | −89 | 112 | 427 | 679 | −779 | 723 | −103 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 836 | 1 620 | 1 794 | 2 272 | 1 904 | 2 048 | 2 666 | 3 145 | 2 506 | 2 385 | 2 142 | 2 317 | 2 653 | 2 220 | 2 155 | 1 733 | 1 384 |
| Equity | — | −73 | −129 | −171 | 58 | 111 | 239 | 477 | 890 | 1 037 | 707 | 618 | 381 | 100 | 779 | 1 | 724 | 621 |
| Long-term debt | 0 | 1 156 | 1 156 | 1 200 | 1 165 | 1 022 | 671 | 0 | 0 | 0 | 204 | 156 | 106 | 173 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 752 | 593 | 764 | 1 049 | 770 | 1 137 | 2 189 | 2 255 | 1 469 | 1 474 | 1 367 | 1 831 | 2 381 | 1 440 | 2 154 | 1 009 | 763 |
| Total debt | 0 | 1 908 | 1 749 | 1 964 | 2 213 | 1 793 | 1 809 | 2 189 | 2 255 | 1 469 | 1 678 | 1 523 | 1 937 | 2 553 | 1 440 | 2 154 | 1 009 | 763 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sandra Eriksen | Board of Directors | 0 companies |
| Karine Heidi Berentsen | Board of Directors | 0 companies |
| Bjørn Johannes Hermansen | Chairman | 0 companies |
| Martin Venjar | Chairman | 0 companies |