| Revenue | NOK 19,1M | -19% |
| EBITDA | NOK 1,2M | +8% |
| Net profit | NOK 183K | -82% |
| Total assets | NOK 9,9M | -1% |
| Equity | NOK 1,9M | -11% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 696 | 14 430 | 11 144 | 18 538 | 19 427 | 16 071 | 20 248 | 17 104 | 17 434 | 26 239 | 34 903 | 31 794 | 18 559 | 21 738 | 19 063 | 23 496 | 19 118 |
| Staff expenses | −4 891 | −4 590 | −4 696 | −4 291 | −5 158 | −5 029 | −4 936 | −3 569 | −4 127 | −5 502 | −6 073 | −7 003 | −6 701 | −6 114 | −6 252 | −7 213 | −6 107 |
| EBITDA | −659 | 350 | −289 | −1 253 | 78 | −54 | −2 856 | −230 | 1 528 | 3 148 | 1 187 | −2 639 | −1 436 | 862 | 1 586 | 1 127 | 1 222 |
| Depreciation & amort. | −46 | −51 | −44 | −40 | −29 | −45 | −44 | −27 | −28 | −40 | −44 | −91 | −100 | −130 | −107 | −96 | −128 |
| EBIT | −705 | 299 | −333 | −1 293 | 49 | −99 | −2 901 | −257 | 1 499 | 3 108 | 1 144 | −2 730 | −1 536 | 732 | 1 479 | 1 032 | 1 094 |
| Net financials | 313 | −45 | −127 | 2 658 | −104 | −146 | −125 | −121 | 437 | −121 | −156 | −148 | −100 | −129 | −157 | −15 | −911 |
| Profit before tax | −392 | 254 | −460 | 1 365 | −55 | −244 | −3 026 | −377 | 1 936 | 2 988 | 987 | −2 878 | −1 636 | 603 | 1 322 | 1 017 | 183 |
| Tax | −208 | 70 | −128 | −443 | −14 | −38 | 680 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −184 | 184 | −332 | 1 808 | −41 | −206 | −3 706 | −377 | 1 936 | 2 988 | 987 | −2 878 | −1 636 | 603 | 1 322 | 1 017 | 183 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 685 | 8 238 | 10 087 | 7 205 | 7 757 | 6 065 | 5 369 | 6 226 | 5 797 | 8 344 | 12 026 | 6 646 | 6 340 | 4 818 | 7 847 | 10 000 | 9 914 |
| Equity | 735 | 919 | 587 | 2 395 | 2 354 | 2 148 | −1 558 | −1 935 | 1 | 2 989 | 3 676 | 798 | −837 | −235 | 1 088 | 2 104 | 1 867 |
| Long-term debt | 4 362 | 0 | 0 | 0 | 1 026 | 0 | 2 786 | 2 357 | 1 929 | 1 500 | 1 939 | 1 195 | 1 438 | 1 249 | 3 199 | 1 885 | 5 163 |
| Short-term debt | 2 587 | 3 407 | 3 868 | 3 271 | 4 377 | 3 917 | 4 141 | 5 804 | 3 867 | 3 855 | 6 411 | 4 652 | 5 739 | 3 804 | 3 560 | 6 010 | 2 884 |
| Total debt | 6 950 | 7 320 | 9 500 | 4 810 | 5 403 | 3 917 | 6 927 | 8 161 | 5 796 | 5 355 | 8 350 | 5 847 | 7 177 | 5 052 | 6 759 | 7 895 | 8 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jensemann Holding As | Company | 44.8% | 44.8% | 2022 |
Robert Grønli Holding As | Company | 44.8% | 44.8% | 2022 |
| Individual | 5.2% | 5.2% | 2022 | |
| Individual | 5.2% | 5.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Grønli | Chief Executive Officer | 0 companies |
| Ivar Bernt Oskarsen | Chief Executive Officer | 0 companies |
| Jens Edvart Wastvedt | Chairman | 0 companies |
| Arve Pettersen | Board of Directors | 0 companies |