| Revenue | NOK 11,9M | +13% |
| EBITDA | NOK 1,7M | +310% |
| Net profit | NOK 1,3M | +328% |
| Total assets | NOK 6,5M | +31% |
| Equity | NOK 756K | +249% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 720 | 12 606 | 12 021 | 10 537 | 11 915 |
| Staff expenses | −4 253 | −4 985 | −5 480 | −4 762 | −4 771 |
| EBITDA | 349 | 1 293 | −117 | −822 | 1 722 |
| Depreciation & amort. | −36 | −81 | −84 | −84 | −84 |
| EBIT | 313 | 1 212 | −201 | −906 | 1 638 |
| Net financials | 148 | −40 | −22 | 201 | −19 |
| Profit before tax | 461 | 1 171 | −223 | −704 | 1 619 |
| Tax | 102 | 262 | −49 | −150 | 356 |
| Net profit | 360 | 909 | −174 | −554 | 1 263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 478 | 10 791 | 6 920 | 4 994 | 6 535 |
| Equity | 1 913 | 222 | 48 | −506 | 756 |
| Long-term debt | 264 | 220 | 130 | 84 | 58 |
| Short-term debt | 4 301 | 10 349 | 6 742 | 5 416 | 5 721 |
| Total debt | 4 565 | 10 569 | 6 873 | 5 500 | 5 778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Alice Gillespie | Chief Executive Officer | 0 companies |
| Lars Petter Hadler Fasting | Board of Directors | 0 companies |
| Clara Mathilde Christiansen Fasting | Chairman | 0 companies |
| Agnes Mathilde Fasting | Board of Directors | 0 companies |
| Kim Brandstrup | Chairman | 0 companies |