| Revenue | NOK 1,7M | -8% |
| EBITDA | NOK 1,4M | -10% |
| Net profit | NOK 2,5M | +80% |
| Total assets | NOK 16,4M | +7% |
| Equity | NOK 9M | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 723 | 710 | 630 | 624 | 1 074 | 7 311 | 970 | 1 168 | 1 138 | 1 146 | 1 239 | 1 217 | 1 405 | 1 480 | 1 833 | 1 904 | 1 748 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 571 | 217 | 474 | 542 | 851 | 7 239 | 898 | 1 080 | 1 043 | 1 074 | 1 145 | 1 129 | 1 290 | 749 | 1 562 | 1 548 | 1 399 |
| Depreciation & amort. | −134 | −129 | −74 | −98 | −171 | −133 | −176 | −206 | −212 | −215 | −211 | −200 | −200 | −262 | −343 | −349 | −349 |
| EBIT | 437 | 87 | 400 | 443 | 681 | 7 106 | 722 | 875 | 831 | 859 | 934 | 929 | 1 090 | 488 | 1 219 | 1 199 | 1 050 |
| Net financials | −190 | −294 | −151 | −216 | −491 | −513 | −164 | −0 | 3 488 | −93 | −89 | −169 | 1 427 | −202 | 565 | 317 | 1 526 |
| Profit before tax | 247 | −207 | 249 | 227 | 190 | 6 593 | 557 | 875 | 4 319 | 766 | 845 | 760 | 2 517 | 286 | 1 784 | 1 517 | 2 576 |
| Tax | 10 | −58 | 69 | 64 | 53 | 1 848 | 151 | 124 | 161 | 153 | 153 | 167 | 207 | 59 | 188 | 155 | 118 |
| Net profit | 236 | −149 | 179 | 163 | 137 | 4 745 | 406 | 750 | 4 158 | 613 | 692 | 593 | 2 310 | 227 | 1 595 | 1 362 | 2 457 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 129 | 4 229 | 4 375 | 11 280 | 11 106 | 13 068 | 12 249 | 11 878 | 15 688 | 13 756 | 12 945 | 12 650 | 12 378 | 15 915 | 15 532 | 15 331 | 16 425 |
| Equity | 1 398 | 999 | 1 178 | 1 342 | 1 478 | 5 539 | 5 445 | 5 696 | 8 192 | 7 629 | 6 728 | 6 246 | 7 955 | 6 882 | 7 478 | 7 440 | 8 997 |
| Long-term debt | 5 391 | 2 788 | 2 384 | 9 559 | 9 228 | 6 427 | 5 874 | 5 226 | 4 628 | 4 043 | 5 028 | 4 560 | 4 100 | 7 968 | 7 652 | 7 352 | 7 092 |
| Short-term debt | 340 | 442 | 812 | 379 | 399 | 1 102 | 929 | 956 | 2 868 | 2 083 | 1 190 | 1 845 | 323 | 1 065 | 403 | 540 | 336 |
| Total debt | 5 731 | 3 230 | 3 196 | 9 938 | 9 627 | 7 529 | 6 804 | 6 182 | 7 496 | 6 127 | 6 217 | 6 404 | 4 423 | 9 033 | 8 054 | 7 891 | 7 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tania Brekke | Deputy Member | 0 companies |
| Åsmund Brekke | Chairman | 0 companies |