| Revenue | NOK 2,3M | +23% |
| EBITDA | NOK 1,6M | +16% |
| Net profit | NOK 676K | +16% |
| Total assets | NOK 21,4M | +3% |
| Equity | NOK 2M | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 516 | 621 | 741 | 813 | 791 | 1 016 | 788 | 983 | 1 027 | 1 045 | 1 047 | 1 380 | 986 | 1 106 | 1 199 | 1 879 | 2 309 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 347 | 401 | 517 | 563 | 479 | 760 | 546 | 726 | 636 | 468 | 741 | 1 044 | 738 | 563 | 583 | 1 352 | 1 564 |
| Depreciation & amort. | −0 | −77 | −78 | −86 | −125 | −224 | −228 | −228 | −230 | −244 | −240 | −271 | −208 | −238 | −229 | −235 | −212 | −235 |
| EBIT | 0 | 270 | 323 | 431 | 438 | 255 | 532 | 318 | 496 | 392 | 228 | 470 | 836 | 500 | 334 | 347 | 1 139 | 1 329 |
| Net financials | 0 | −249 | −212 | −172 | −376 | −321 | −292 | −369 | −222 | −158 | −132 | −107 | −84 | −43 | −114 | −126 | −393 | −461 |
| Profit before tax | 0 | 21 | 111 | 259 | 62 | −66 | 241 | −51 | 274 | 234 | 96 | 362 | 752 | 457 | 221 | 221 | 746 | 867 |
| Tax | −0 | 6 | 31 | 73 | 67 | −19 | 65 | −14 | 68 | 56 | 20 | 82 | 165 | 101 | 49 | 49 | 164 | 191 |
| Net profit | 0 | 15 | 80 | 187 | −5 | −48 | 175 | −37 | 206 | 178 | 75 | 281 | 586 | 356 | 172 | 173 | 582 | 676 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 660 | 3 834 | 6 195 | 11 161 | 11 162 | 11 455 | 11 563 | 11 479 | 11 442 | 11 619 | 11 624 | 9 825 | 9 438 | 12 537 | 13 668 | 20 872 | 21 426 |
| Equity | — | 409 | 489 | 636 | 1 701 | 1 757 | 1 932 | 1 973 | 2 108 | 2 196 | 2 271 | 2 552 | 2 739 | 2 589 | 2 454 | 2 329 | 2 225 | 2 039 |
| Long-term debt | 0 | 3 150 | 0 | 0 | 0 | 0 | 9 300 | 8 142 | 7 679 | 7 273 | 7 346 | 6 907 | 6 522 | 6 057 | 9 011 | 8 414 | 15 716 | 14 718 |
| Short-term debt | 0 | 102 | 145 | 205 | 391 | 193 | 222 | 1 448 | 1 693 | 1 973 | 2 001 | 2 165 | 565 | 792 | 1 072 | 2 925 | 2 930 | 4 668 |
| Total debt | 0 | 3 252 | 3 345 | 5 560 | 9 460 | 9 405 | 9 522 | 9 590 | 9 372 | 9 246 | 9 347 | 9 072 | 7 087 | 6 849 | 10 083 | 11 339 | 18 646 | 19 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2008 | — | — |
MK Deputy Member | Deputy Member | 2008 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alt Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Høvik Rønningen | Deputy Member | 0 companies |
| Monica Kjær | Deputy Member | 0 companies |
| Terje Rønningen | Chief Executive Officer | 0 companies |
| Øivind Kjær | Chairman | 0 companies |