| Revenue | NOK 0 | — |
| EBITDA | NOK -63K | -103% |
| Net profit | NOK 13K | -100% |
| Total assets | NOK 1,7M | +2% |
| Equity | NOK -141,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 800 | 81 356 | 93 402 | 76 576 | 153 171 | 218 769 | 289 029 | 307 150 | 366 211 | 308 909 | 177 773 | 15 170 | 1 116 | 1 291 | 205 | 42 | 0 |
| Staff expenses | −21 800 | −25 715 | −26 105 | −24 500 | −43 354 | −66 585 | −81 939 | −86 905 | −87 041 | −80 951 | −37 444 | 68 | −2 | −0 | −0 | 190 | −0 |
| EBITDA | 5 219 | 4 254 | 3 017 | 4 028 | 908 | 6 294 | 3 870 | −19 083 | −34 381 | −24 389 | −37 789 | 14 184 | −4 148 | 170 | 3 687 | 2 020 | −63 |
| Depreciation & amort. | −769 | −1 135 | −1 366 | −1 424 | −3 248 | −5 099 | −6 737 | −6 732 | −8 190 | −11 107 | 1 404 | 1 686 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 450 | 3 119 | 1 651 | 2 604 | −2 340 | 1 195 | −2 867 | −25 815 | −42 570 | −35 496 | −36 386 | 15 869 | −4 148 | 170 | 3 687 | 2 020 | −63 |
| Net financials | 54 | −7 | 72 | −142 | 784 | 1 648 | −2 063 | 390 | −21 494 | −14 159 | −9 056 | −5 484 | −8 888 | −4 889 | 1 154 | 5 698 | 77 |
| Profit before tax | 4 504 | 3 112 | 1 722 | 2 461 | −1 556 | 2 843 | −4 930 | −25 425 | −64 065 | −49 655 | −45 442 | 10 385 | −13 036 | −4 719 | 4 841 | 7 718 | 13 |
| Tax | 1 271 | 917 | 507 | 725 | −392 | 471 | −1 621 | −7 531 | 4 178 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 233 | 2 195 | 1 215 | 1 736 | −1 164 | 2 372 | −3 309 | −17 894 | −68 243 | −49 655 | −45 442 | 10 385 | −13 036 | −4 719 | 4 841 | 7 718 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 346 | 38 643 | 27 206 | 41 886 | 81 927 | 118 366 | 153 444 | 198 218 | 179 244 | 134 161 | 50 766 | 24 753 | 5 318 | 4 840 | 1 874 | 1 686 | 1 727 |
| Equity | 6 101 | 6 296 | 7 220 | 7 732 | 17 842 | 24 986 | 21 954 | 4 989 | −51 208 | −100 863 | −92 584 | −82 198 | −148 956 | −153 674 | −148 833 | −141 115 | −141 102 |
| Long-term debt | 4 039 | 0 | 0 | 0 | 20 075 | 48 678 | 72 462 | 79 574 | 84 757 | 62 519 | 74 571 | 74 489 | 76 619 | 79 520 | 136 978 | 137 226 | 141 711 |
| Short-term debt | 13 205 | 27 759 | 15 755 | 25 738 | 44 010 | 44 702 | 59 028 | 113 655 | 145 695 | 172 505 | 68 778 | 32 462 | 77 654 | 78 995 | 13 729 | 5 575 | 1 118 |
| Total debt | 17 244 | 32 347 | 19 986 | 34 154 | 64 085 | 93 380 | 131 490 | 193 229 | 230 452 | 235 024 | 143 349 | 106 951 | 154 273 | 158 514 | 150 707 | 142 801 | 142 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rabg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Tunstad | Chief Executive Officer | 0 companies |
| Kristian Arne Adolfsen | Chairman | 0 companies |
| Christer Johnsen | Chairman | 0 companies |