| Revenue | NOK 290,6M | -23% |
| EBITDA | NOK 19M | -34% |
| Net profit | NOK 15,6M | -30% |
| Total assets | NOK 76,3M | -7% |
| Equity | NOK 12,2M | +4% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 171 937 | 201 762 | 292 750 | 378 142 | 290 638 |
| Staff expenses | −26 743 | −30 980 | −39 014 | −43 183 | −38 766 |
| EBITDA | 5 025 | 4 754 | 8 075 | 28 819 | 18 955 |
| Depreciation & amort. | −494 | −507 | −325 | −152 | −135 |
| EBIT | 4 531 | 4 248 | 7 750 | 28 667 | 18 820 |
| Net financials | −8 | −91 | −291 | −103 | 1 132 |
| Profit before tax | 4 524 | 4 157 | 7 459 | 28 564 | 19 952 |
| Tax | 944 | −66 | 1 641 | 6 286 | 4 390 |
| Net profit | 3 580 | 4 224 | 5 818 | 22 278 | 15 563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 197 | 54 516 | 67 945 | 82 216 | 76 279 |
| Equity | 8 447 | 8 693 | 9 441 | 11 805 | 12 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 750 | 45 823 | 58 505 | 70 411 | 64 054 |
| Total debt | 22 750 | 45 823 | 58 505 | 70 411 | 64 054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Harald Strømsnes | Chief Executive Officer | 0 companies |
| Fred Karlsen | Chief Executive Officer | 0 companies |
| Fredrik Karlsen | Board of Directors | 0 companies |
| Karoline Annie Norum Karlsen | Board of Directors | 0 companies |
| Karl Ibsen | Board of Directors | 0 companies |