| Revenue | NOK 27,9M | +10% |
| EBITDA | NOK 3,7M | +193% |
| Net profit | NOK 3,5M | +182% |
| Total assets | NOK 9,7M | -21% |
| Equity | NOK 5,2M | +193% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 613 | 41 934 | 29 241 | 25 428 | 27 923 |
| Staff expenses | −11 485 | −11 829 | −11 706 | −9 891 | −4 728 |
| EBITDA | −2 050 | −530 | 737 | −3 966 | 3 674 |
| Depreciation & amort. | −260 | −238 | −263 | −245 | −162 |
| EBIT | −2 310 | −768 | 475 | −4 211 | 3 512 |
| Net financials | −25 | −43 | −10 | −15 | −61 |
| Profit before tax | −2 335 | −811 | 464 | −4 226 | 3 451 |
| Tax | −337 | −0 | −0 | −0 | −0 |
| Net profit | −1 998 | −811 | 464 | −4 226 | 3 451 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 877 | 17 138 | 11 651 | 12 230 | 9 694 |
| Equity | 6 856 | 6 045 | 6 012 | 1 786 | 5 237 |
| Long-term debt | 385 | 315 | 0 | 0 | 0 |
| Short-term debt | 6 636 | 10 778 | 5 639 | 10 444 | 4 458 |
| Total debt | 7 021 | 11 093 | 5 639 | 10 444 | 4 458 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2024 | |
| Individual | 23% | 23% | 2022 | |
| Individual | 23% | 23% | 2023 | |
| Company | 15% | 15% | 2023 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Andre Workinn | Chief Executive Officer | 0 companies |
| Jøte Brekmo | Chief Executive Officer | 0 companies |
| Pål Robertsen | Board of Directors | 0 companies |
| Dagfinn Holger Hauglann | Board of Directors | 0 companies |
| Per-Einar Sandvik | Board of Directors | 0 companies |
| Ina Sandberg Sandvik | Chairman | 0 companies |
| Per Trygve Kongsnes | Chairman | 0 companies |
| Erlend Workinn | Board of Directors | 0 companies |