| Revenue | NOK 0 | — |
| EBITDA | NOK 84K | +391% |
| Net profit | NOK 84K | +391% |
| Total assets | NOK 2,1M | +0% |
| Equity | NOK -5,1M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 0 | 34 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −206 | −223 | −227 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −724 | −303 | −270 | 37 | −20 | −19 | −14 | −13 | −18 | −15 | −18 | −17 | −18 | −20 | −24 | −29 | 84 |
| Depreciation & amort. | −24 | −19 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −748 | −322 | −285 | 37 | −20 | −19 | −14 | −13 | −18 | −15 | −18 | −17 | −18 | −20 | −24 | −29 | 84 |
| Net financials | 295 | −17 | −18 | −0 | −0 | −207 | −205 | −253 | −224 | −198 | 0 | −0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −453 | −338 | −304 | 37 | −21 | −226 | −218 | −266 | −242 | −213 | −18 | −17 | −17 | −20 | −24 | −29 | 84 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −179 | −169 | −171 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −453 | −338 | −304 | 37 | −21 | −226 | −218 | −266 | −242 | −34 | 151 | 154 | −17 | −20 | −24 | −29 | 84 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 780 | 2 775 | 2 800 | 2 730 | 2 195 | 2 172 | 2 178 | 2 165 | 2 977 | 2 909 | 2 897 | 2 945 | 2 159 | 2 159 | 1 917 | 2 071 | 2 071 |
| Equity | −6 052 | −6 390 | −6 694 | −6 657 | −6 678 | −6 903 | −7 122 | −7 388 | −6 834 | −6 301 | −5 585 | −4 824 | −4 842 | −4 862 | −5 128 | −5 156 | −5 073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 075 | 9 300 | 9 553 | 9 811 | 9 209 | 8 482 | 7 769 | 7 001 | 7 021 | 7 045 | 7 225 | 7 133 |
| Short-term debt | 8 832 | 9 165 | 9 494 | 9 387 | 8 873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 10 |
| Total debt | 8 832 | 9 165 | 9 494 | 9 387 | 8 873 | 9 075 | 9 300 | 9 553 | 9 811 | 9 209 | 8 482 | 7 769 | 7 001 | 7 021 | 7 045 | 7 227 | 7 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Contact Person | Contact Person | 2002 | — | — |
KH Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forenede Forvaltning As | Company | 100.0% | 100.0% | 2022 |
Bøs As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Steinar Smeby | Contact Person | 0 companies |
| Kirsten Helene Østraat Smeby | Deputy Member | 0 companies |
| Jostein Østraat Smeby | Chairman | 0 companies |
| Bjørn Øystein Smeby | Board of Directors | 0 companies |
| Bjørn Milad Smeby | Chairman | 0 companies |