| Revenue | NOK 3,4M | +19% |
| EBITDA | NOK -180K | +37% |
| Net profit | NOK -138K | +36% |
| Total assets | NOK 1,7M | -8% |
| Equity | NOK 1,2M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 114 | 3 833 | 4 031 | 4 879 | 4 757 | 5 664 | 5 547 | 5 532 | 5 109 | 4 501 | 4 433 | 3 182 | 2 871 | 3 404 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 366 | 173 | −156 | 207 | 172 | 193 | 175 | 452 | 230 | 142 | −215 | −114 | −284 | −180 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 366 | 173 | −156 | 207 | 172 | 193 | 175 | 452 | 230 | 142 | −215 | −114 | −284 | −180 |
| Net financials | −33 | −2 | −21 | −12 | −6 | 13 | 15 | 19 | 11 | 12 | 6 | 10 | 7 | 2 |
| Profit before tax | 333 | 171 | −177 | 195 | 167 | 206 | 190 | 471 | 241 | 154 | −209 | −104 | −277 | −177 |
| Tax | 94 | 48 | −46 | 55 | 47 | 58 | 51 | 129 | 61 | 38 | −45 | −23 | −61 | −39 |
| Net profit | 239 | 123 | −131 | 140 | 120 | 147 | 138 | 342 | 180 | 117 | −164 | −81 | −216 | −138 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 609 | 1 682 | 2 708 | 2 627 | 2 933 | 3 574 | 2 336 | 3 486 | 3 842 | 4 293 | 3 115 | 2 184 | 1 886 | 1 736 |
| Equity | 619 | 742 | 611 | 751 | 871 | 1 018 | 1 156 | 1 499 | 1 679 | 1 795 | 1 632 | 1 551 | 1 335 | 1 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 990 | 940 | 2 097 | 1 876 | 2 062 | 2 556 | 1 179 | 1 987 | 2 163 | 2 498 | 1 483 | 633 | 551 | 539 |
| Total debt | 990 | 940 | 2 097 | 1 876 | 2 062 | 2 556 | 1 179 | 1 987 | 2 163 | 2 498 | 1 483 | 633 | 551 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UN Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unny Norma Åsheim | Deputy Member | 0 companies |
| Gunnar Nikolaisen | Chairman | 0 companies |