| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 0 | -100% |
| Equity | NOK 0 | +100% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 31 | 30 | 36 | 37 | 44 | 24 | 36 | 25 | 78 | 50 | 26 | 3 | 16 | 59 | 39 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 | −13 | −39 | −6 | −52 | −12 | −40 | −12 | −30 | 65 | −39 | −22 | −39 | −8 | −52 | 20 | 0 |
| Depreciation & amort. | −39 | −39 | −24 | −430 | −27 | −27 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −0 | −0 |
| EBIT | −38 | −52 | −63 | −436 | −79 | −39 | −59 | −31 | −49 | 46 | −58 | −41 | −58 | −27 | −71 | 20 | 0 |
| Net financials | −207 | 81 | 16 | −650 | −2 | −143 | −770 | −156 | −142 | 154 | 0 | −1 | −1 | −0 | −0 | 0 | 0 |
| Profit before tax | −245 | 30 | −47 | −1 086 | −81 | −182 | −829 | −187 | −191 | 200 | −58 | −42 | −59 | −27 | −71 | 20 | 0 |
| Tax | −50 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 3 | −0 | −0 |
| Net profit | −195 | 13 | −47 | −1 086 | −81 | −182 | −829 | −187 | −191 | 200 | −58 | −42 | −59 | −30 | −74 | 20 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 262 | 2 948 | 2 981 | 1 570 | 1 478 | 1 449 | 1 057 | 999 | 1 055 | 1 059 | 983 | 960 | 936 | 919 | 874 | 878 | 0 |
| Equity | 318 | 331 | 284 | −803 | −884 | −1 066 | −1 895 | −2 082 | −2 274 | −2 073 | −2 132 | −2 173 | −2 233 | −2 263 | −2 337 | −2 317 | 0 |
| Long-term debt | 1 142 | 2 600 | 0 | 0 | 1 988 | 2 515 | 2 953 | 3 079 | 3 323 | 0 | 0 | 0 | 0 | 0 | 0 | 3 195 | 0 |
| Short-term debt | 1 802 | 18 | 5 | 301 | 374 | 0 | 0 | 3 | 6 | 3 062 | 3 114 | 3 133 | 3 169 | 3 182 | 3 211 | 0 | 0 |
| Total debt | 2 944 | 2 618 | 2 698 | 2 372 | 2 362 | 2 515 | 2 953 | 3 082 | 3 329 | 3 132 | 3 114 | 3 133 | 3 169 | 3 182 | 3 211 | 3 195 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ottesen Holding As | Company | 50.0% | 50.0% | 2022 |
Raid As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| May Annette Ottesen | Deputy Member | 0 companies |
| Dag Kjetil Ottesen | Chairman | 0 companies |
| Nils Tore Øpstad Melingen | Board of Directors | 0 companies |