| Revenue | NOK 121,5M | +93% |
| EBITDA | NOK 13,1M | +46% |
| Net profit | NOK 9,5M | +50% |
| Total assets | NOK 48,9M | +145% |
| Equity | NOK 23,7M | +175% |
| Employees | 89 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 603 | 15 093 | 30 433 | 38 029 | 38 055 | 43 964 | 38 942 | 39 754 | 40 284 | 38 137 | 43 874 | 53 670 | 62 956 | 121 533 |
| Staff expenses | −5 967 | −6 713 | −16 498 | −21 529 | −21 194 | −23 695 | −22 035 | −22 078 | −23 823 | −23 425 | −24 106 | −27 527 | −32 344 | −65 488 |
| EBITDA | 1 793 | 1 689 | 212 | 1 120 | 705 | 2 743 | 1 559 | 2 132 | 1 000 | 455 | 4 376 | 8 546 | 8 954 | 13 080 |
| Depreciation & amort. | −157 | −198 | −280 | −407 | −356 | −380 | −350 | −735 | −786 | −581 | −2 887 | −964 | −982 | −1 121 |
| EBIT | 1 636 | 1 491 | −68 | 713 | 349 | 2 363 | 1 209 | 1 397 | 214 | −126 | 1 489 | 7 581 | 7 972 | 11 959 |
| Net financials | 7 | −3 | −88 | −57 | −47 | −38 | −85 | −87 | −120 | −176 | 91 | 6 551 | −62 | 168 |
| Profit before tax | 1 643 | 1 488 | −155 | 656 | 302 | 2 325 | 1 123 | 1 309 | 94 | −303 | 1 580 | 14 132 | 7 910 | 12 127 |
| Tax | 453 | 427 | −52 | 190 | 102 | 637 | 307 | 212 | −12 | −325 | 96 | 1 512 | 1 624 | 2 673 |
| Net profit | 1 191 | 1 061 | −103 | 466 | 199 | 1 687 | 816 | 1 097 | 106 | 22 | 1 484 | 12 620 | 6 286 | 9 454 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 007 | 5 035 | 8 052 | 10 388 | 10 039 | 12 090 | 12 080 | 12 853 | 15 253 | 14 082 | 15 686 | 24 674 | 19 994 | 48 904 |
| Equity | 547 | 507 | 1 204 | 1 670 | 1 870 | 3 184 | 4 025 | 4 082 | 4 188 | 3 908 | 3 936 | 5 944 | 8 630 | 23 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 691 | 2 574 | 2 056 | 1 526 | 462 | 0 | 0 |
| Short-term debt | 4 460 | 4 528 | 6 847 | 8 718 | 8 170 | 8 906 | 7 679 | 8 081 | 8 492 | 8 117 | 10 224 | 18 267 | 11 364 | 25 193 |
| Total debt | 4 460 | 4 528 | 6 847 | 8 718 | 8 170 | 8 906 | 8 055 | 8 771 | 11 065 | 10 173 | 11 750 | 18 729 | 11 364 | 25 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ON Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evidi As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Seglem | Chief Executive Officer | 0 companies |
| Richard Larsen | Chief Executive Officer | 0 companies |
| Odd Nymark | Chief Executive Officer | 0 companies |
| Johnny Gerhard Alsterberg | Board of Directors | 0 companies |
| Tore Paulsen | Board of Directors | 0 companies |
| Jarl Spandow | Chairman | 0 companies |