| Revenue | NOK 95,4M | +84% |
| EBITDA | NOK 10,2M | +39% |
| Net profit | NOK 5,2M | +6% |
| Total assets | NOK 42,1M | +52% |
| Equity | NOK 8,1M | +64% |
| Employees | 26 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 822 | 5 930 | 5 693 | 5 879 | 4 046 | 2 430 | 1 421 | 0 | 0 | 0 | 2 | 0 | 0 | 13 578 | 51 822 | 95 376 |
| Staff expenses | −0 | −0 | −3 796 | −3 782 | −5 099 | −5 172 | −4 344 | −1 797 | −1 042 | −0 | −0 | −0 | −0 | −0 | −0 | −7 388 | −17 899 | −29 160 |
| EBITDA | 0 | 0 | 1 142 | 1 016 | −979 | −793 | −1 920 | −811 | −552 | −40 | −15 | −13 | −4 | −6 | −5 | −2 037 | 7 322 | 10 189 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −485 | −1 215 | −2 431 |
| EBIT | 0 | 0 | 1 142 | 1 016 | −999 | −793 | −1 920 | −811 | −552 | −40 | −15 | −13 | −4 | −6 | −5 | −2 522 | 6 107 | 7 758 |
| Net financials | 0 | 0 | 43 | 37 | 11 | −19 | −79 | −46 | −13 | −13 | 0 | 0 | −0 | −0 | 0 | −89 | −631 | −1 139 |
| Profit before tax | 0 | 0 | 1 185 | 1 053 | −988 | −813 | −1 999 | −857 | −565 | −53 | −14 | −13 | −4 | −6 | −5 | −2 611 | 5 476 | 6 619 |
| Tax | −0 | −0 | 333 | 296 | −229 | −175 | 310 | −247 | −279 | −416 | −173 | −0 | −4 | −1 | −0 | −0 | 631 | 1 466 |
| Net profit | 0 | 0 | 853 | 758 | −758 | −638 | −2 308 | −610 | −286 | 363 | 159 | −13 | 0 | −5 | −5 | −2 611 | 4 845 | 5 153 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 046 | 3 011 | 1 902 | 2 067 | 3 557 | 1 686 | 1 576 | 2 108 | 1 073 | 265 | 272 | 262 | 244 | 12 102 | 27 793 | 42 109 |
| Equity | — | — | 813 | 923 | 164 | −314 | −19 | 39 | 339 | 287 | 272 | 259 | 255 | 249 | 244 | 89 | 4 935 | 8 087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 561 | 8 249 | 5 389 |
| Short-term debt | 0 | 0 | 2 233 | 2 084 | 1 737 | 2 380 | 3 576 | 1 647 | 1 236 | 1 822 | 800 | 6 | 17 | 13 | 0 | 7 452 | 14 609 | 28 632 |
| Total debt | 0 | 0 | 2 233 | 2 088 | 1 737 | 2 380 | 3 576 | 1 647 | 1 236 | 1 822 | 800 | 6 | 17 | 13 | 0 | 12 013 | 22 858 | 34 021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meyer Offshore As | Company | 67.0% | 67.0% | 2024 |
Silsand Maritime As | Company | 16.0% | 16.0% | 2023 |
Skagemo Maritime Consultancy As | Company | 8.5% | 8.5% | 2024 |
J.Å. Aaker Invest As | Company | 8.5% | 8.5% | 2024 |
Kato Invest As | Company | 8.0% | 8.0% | 2024 |
Stein Ivar Invest As | Company | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Adolfsen | Chief Executive Officer | 0 companies |
| Stein Ivar Lorentzen | Chief Executive Officer | 0 companies |
| Hans Ivar Meyer | Chairman | 0 companies |
| Morten Valberg | Board of Directors | 0 companies |
| Lars Johan Skagemo | Board of Directors | 0 companies |
| Jarl Åge Aaker | Board of Directors | 0 companies |
| Roy Valberg | Chairman | 0 companies |