| Revenue | NOK 63,8M | -2% |
| EBITDA | NOK 1,7M | +6% |
| Net profit | NOK 1,6M | +33% |
| Total assets | NOK 21,6M | +57% |
| Equity | NOK 4,9M | +47% |
| Employees | 63 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 292 | 16 643 | 20 521 | 23 721 | 21 493 | 25 409 | 29 336 | 31 467 | 37 307 | 39 982 | 42 265 | 41 409 | 24 360 | 30 594 | 65 662 | 64 787 | 63 763 |
| Staff expenses | −2 892 | −7 730 | −9 396 | −10 362 | −9 167 | −11 227 | −13 975 | −13 948 | −18 925 | −17 646 | −18 005 | −17 109 | −11 194 | −14 672 | −24 046 | −21 316 | −18 343 |
| EBITDA | −1 767 | 330 | 280 | 304 | 236 | 201 | −880 | 249 | −3 270 | 282 | 321 | 315 | 346 | 454 | 1 832 | 1 570 | 1 659 |
| Depreciation & amort. | −40 | −179 | −188 | −221 | −202 | −196 | −185 | −227 | −214 | −202 | −250 | −267 | −239 | −289 | −439 | −500 | −547 |
| EBIT | −1 806 | 152 | 92 | 83 | 34 | 6 | −1 065 | 23 | −3 484 | 80 | 71 | 49 | 107 | 165 | 1 394 | 1 070 | 1 113 |
| Net financials | −56 | −103 | −10 | −46 | −6 | 1 | −12 | 6 | 12 | 9 | −44 | 2 | −17 | −7 | −3 | 145 | 428 |
| Profit before tax | −1 862 | 49 | 82 | 37 | 28 | 7 | −1 077 | 29 | −3 473 | 89 | 27 | 51 | 90 | 158 | 1 391 | 1 216 | 1 540 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −73 |
| Net profit | −1 862 | 49 | 82 | 37 | 28 | 7 | −1 077 | 29 | −3 473 | 89 | 27 | 51 | 90 | 158 | 1 391 | 1 216 | 1 613 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 123 | 5 210 | 6 527 | 5 828 | 7 618 | 7 738 | 8 785 | 6 399 | 6 964 | 9 151 | 9 702 | 10 169 | 11 401 | 13 944 | 14 470 | 13 812 | 21 644 |
| Equity | −2 558 | 2 490 | 2 572 | 2 609 | 2 637 | 2 644 | 1 567 | 1 595 | −1 877 | −1 788 | −1 761 | −1 710 | 579 | 738 | 2 128 | 3 344 | 4 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 682 | 2 720 | 3 955 | 3 218 | 4 980 | 5 094 | 7 218 | 4 804 | 8 841 | 10 939 | 11 463 | 11 879 | 10 821 | 13 206 | 12 341 | 10 468 | 16 722 |
| Total debt | 6 682 | 2 720 | 3 955 | 3 218 | 4 980 | 5 094 | 7 218 | 4 804 | 8 841 | 10 939 | 11 463 | 11 879 | 10 821 | 13 206 | 12 341 | 10 468 | 16 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2020 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grefsenkollen Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sjur Ivar Langslet | Deputy Member | 0 companies |
| Jon Utstein Kloster | Chief Executive Officer | 0 companies |
| Ståle Fremstad | Chairman | 0 companies |