| Revenue | NOK 251,8M | +15% |
| EBITDA | NOK 24,4M | +0% |
| Net profit | NOK 26,2M | +30% |
| Total assets | NOK 85,8M | +12% |
| Equity | NOK 32,7M | +31% |
| Employees | 53 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 259 | 3 061 | 2 505 | 9 977 | 36 911 | 38 127 | 50 831 | 60 158 | 86 593 | 100 982 | 111 861 | 113 392 | 129 369 | 144 041 | 168 295 | 219 337 | 251 833 |
| Staff expenses | −0 | −7 091 | −146 | −120 | −5 370 | −21 965 | −25 637 | −29 192 | −31 590 | −32 803 | −42 216 | −43 246 | −36 262 | −37 441 | −40 243 | −38 417 | −38 518 | −42 579 |
| EBITDA | 0 | 348 | −204 | 416 | 1 046 | 1 698 | 559 | −2 094 | −7 936 | 6 187 | −9 763 | 2 338 | 7 469 | 7 361 | 9 190 | 12 556 | 24 282 | 24 373 |
| Depreciation & amort. | −0 | −151 | −125 | −117 | −163 | −378 | −526 | −570 | −568 | −655 | −452 | −1 101 | −841 | −1 418 | −1 780 | −1 753 | −1 313 | −1 300 |
| EBIT | 0 | 198 | −329 | 299 | 882 | 1 320 | 33 | −2 664 | −8 503 | 5 532 | −10 215 | 1 237 | 6 628 | 5 943 | 7 411 | 10 803 | 22 970 | 23 073 |
| Net financials | 0 | −156 | −38 | −167 | −186 | −481 | −166 | −168 | −630 | 239 | 1 754 | −487 | −90 | 143 | 6 791 | 6 031 | 2 362 | 8 288 |
| Profit before tax | 0 | 42 | −366 | 132 | 696 | 840 | −132 | −2 832 | −9 133 | 5 771 | −8 461 | 750 | 6 537 | 6 085 | 14 201 | 16 835 | 25 332 | 31 361 |
| Tax | −0 | −42 | −102 | 73 | 234 | 355 | −28 | −4 236 | −1 865 | 1 379 | −1 306 | 294 | 1 417 | 1 345 | 1 650 | 2 491 | 5 173 | 5 145 |
| Net profit | 0 | 83 | −264 | 59 | 462 | 485 | −104 | 1 404 | −7 268 | 4 392 | −7 155 | 456 | 5 120 | 4 741 | 12 551 | 14 343 | 20 158 | 26 216 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 376 | 1 108 | 4 254 | 7 677 | 11 377 | 14 039 | 33 745 | 34 852 | 32 547 | 39 886 | 38 664 | 36 952 | 52 179 | 53 390 | 61 192 | 76 689 | 85 785 |
| Equity | — | 214 | −50 | 9 | 471 | 956 | 852 | 10 252 | 9 732 | 14 124 | 9 093 | 13 120 | 15 786 | 16 230 | 16 438 | 22 826 | 24 860 | 32 667 |
| Long-term debt | 0 | 800 | 0 | 0 | 0 | 350 | 275 | 2 050 | 1 850 | 1 850 | 3 310 | 5 082 | 3 491 | 14 160 | 16 065 | 138 | 0 | 0 |
| Short-term debt | 0 | 2 361 | 624 | 3 978 | 7 206 | 10 071 | 12 912 | 18 787 | 20 956 | 14 330 | 25 211 | 18 611 | 16 549 | 21 094 | 20 310 | 37 678 | 51 302 | 52 630 |
| Total debt | 0 | 3 161 | 1 158 | 4 245 | 7 206 | 10 421 | 13 187 | 20 837 | 22 806 | 16 180 | 28 520 | 23 694 | 20 039 | 35 253 | 36 375 | 37 816 | 51 302 | 52 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit Norian Topco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Anders Opstad | Chief Executive Officer | 0 companies |
| Roy Arve Eriksen | Chairman | 0 companies |