| Revenue | NOK 22,3M | +33% |
| EBITDA | NOK 567K | +88% |
| Net profit | NOK -16,2M | -3952% |
| Total assets | NOK 99,1M | -13% |
| Equity | NOK 51,1M | -24% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 238 | 0 | 233 | 1 231 | 1 495 | 1 389 | 4 105 | 2 652 | 5 220 | 4 475 | 4 474 | 10 903 | 7 949 | 21 533 | 16 810 | 22 333 |
| Staff expenses | −349 | −61 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −726 | −159 | −183 | −3 017 | −3 599 | −3 482 | −3 772 | −3 864 |
| EBITDA | −630 | 117 | −38 | 59 | 203 | 714 | 637 | 2 448 | 513 | 1 406 | 1 115 | 227 | 376 | −3 420 | 9 576 | 302 | 567 |
| Depreciation & amort. | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −33 | −29 | −75 | −174 | −207 | −295 | −282 |
| EBIT | −636 | 117 | −38 | 59 | 203 | 714 | 637 | 2 448 | 513 | 1 369 | 1 082 | 197 | 301 | −3 593 | 9 369 | 7 | 285 |
| Net financials | 742 | −133 | 0 | 9 512 | 10 | 641 | −383 | 6 | 249 | 483 | 159 | 359 | −7 304 | 479 | 839 | 928 | −15 394 |
| Profit before tax | 105 | −16 | −38 | 9 571 | 212 | 1 355 | 254 | 2 455 | 762 | 1 852 | 1 241 | 557 | −7 004 | −3 114 | 10 208 | 935 | −15 110 |
| Tax | −0 | −5 | −0 | −0 | −0 | −0 | 68 | 663 | 119 | 572 | 1 200 | 545 | 1 674 | −687 | 3 516 | 514 | 1 107 |
| Net profit | 105 | −11 | −38 | 9 571 | 212 | 1 355 | 186 | 1 792 | 643 | 1 280 | 41 | 12 | −8 678 | −2 428 | 6 692 | 421 | −16 217 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 766 | 3 337 | 1 889 | 10 534 | 7 781 | 5 635 | 7 969 | 14 571 | 26 778 | 36 157 | 39 210 | 77 928 | 109 509 | 89 383 | 117 201 | 113 249 | 99 086 |
| Equity | 88 | 262 | 376 | 4 947 | 1 159 | 2 514 | 2 700 | 4 492 | 5 135 | 6 414 | 6 456 | 56 014 | 47 336 | 50 076 | 66 891 | 67 312 | 51 095 |
| Long-term debt | 1 477 | 2 514 | 1 477 | 0 | 0 | 0 | 4 946 | 6 020 | 5 454 | 5 459 | 5 462 | 16 895 | 12 269 | 12 246 | 12 159 | 34 624 | 33 625 |
| Short-term debt | 201 | 562 | 36 | 5 587 | 6 622 | 3 121 | 324 | 4 059 | 16 189 | 24 284 | 27 292 | 5 019 | 49 904 | 27 061 | 38 151 | 11 313 | 14 365 |
| Total debt | 1 678 | 3 075 | 1 513 | 5 587 | 6 622 | 3 121 | 5 269 | 10 079 | 21 643 | 29 743 | 32 755 | 21 914 | 62 173 | 39 307 | 50 310 | 45 937 | 47 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haspro As | Company | 50.5% | 50.5% | 2024 |
Fu Invest As | Company | 22.0% | 22.0% | 2024 |
Ohorek As | Company | 22.0% | 22.0% | 2024 |
Havgløtt As | Company | 5.1% | 5.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen On Lung Fu | Chief Executive Officer | 0 companies |
| Solvår Hallesdatter Hardesty | Chief Executive Officer | 0 companies |
| Halvår Sivertsen | Board of Directors | 0 companies |
| Halle Ragnar Sivertsen | Board of Directors | 0 companies |
| Terje Andreassen | Chairman | 0 companies |
| Per Trygve Kongsnes | Board of Directors | 0 companies |