| Revenue | NOK 10,5M | +183% |
| EBITDA | NOK -1,4M | -271% |
| Net profit | NOK -1,4M | -393% |
| Total assets | NOK 9,3M | +9% |
| Equity | NOK 313K | -82% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 228 | 2 892 | 2 398 | 3 721 | 10 529 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 46 | 135 | 1 261 | 845 | −1 448 |
| Depreciation & amort. | −154 | −154 | −154 | −154 | −295 |
| EBIT | −108 | −19 | 1 108 | 692 | −1 742 |
| Net financials | −6 | −76 | −62 | −67 | −90 |
| Profit before tax | −114 | −94 | 1 045 | 625 | −1 833 |
| Tax | −25 | −21 | 230 | 138 | −403 |
| Net profit | −89 | −74 | 815 | 488 | −1 429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 441 | 3 482 | 4 644 | 8 510 | 9 287 |
| Equity | 513 | 440 | 1 255 | 1 743 | 313 |
| Long-term debt | 1 800 | 2 210 | 2 010 | 1 810 | 0 |
| Short-term debt | 1 128 | 832 | 1 379 | 4 958 | 8 974 |
| Total debt | 2 928 | 3 042 | 3 389 | 6 767 | 8 974 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Chairman | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promoteq I Sandviken Ab | Company | 100% | 100% | 2024 |
| Company | 34.62% | 34.62% | 2022 | |
| Individual | 15.69% | 15.69% | 2022 | |
| Company | 14.02% | 14.02% | 2022 | |
| Company | 13.68% | 13.68% | 2022 | |
| Individual | 4.94% | 4.94% | 2022 | |
| Company | 4.67% | 4.67% | 2022 | |
| Company | 4.67% | 4.67% | 2022 | |
| Company | 4.1% | 4.1% | 2022 | |
| Company | 3.6% | 3.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Holm-Ellefsen | Chief Executive Officer | 0 companies |
| Ernst Bye | Chief Executive Officer | 0 companies |
| Olav Kaarstein | Board of Directors | 0 companies |
| Jonas Kurt Erik Arbestål | Chairman | 0 companies |
| Per-Morten Lyngaas | Chairman | 0 companies |
| Nils Jörgen Bergström | Chairman | 0 companies |
| Geir Aasen | Board of Directors | 0 companies |