| Revenue | NOK 7,6M | -46% |
| EBITDA | NOK -1M | -118% |
| Net profit | NOK 2,2M | -31% |
| Total assets | NOK 123,9M | -2% |
| Equity | NOK 64,7M | -5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 463 | 13 263 | 23 746 | 14 139 | 7 599 |
| Staff expenses | −4 382 | −4 899 | −4 802 | −5 582 | −5 988 |
| EBITDA | −1 819 | 6 718 | 13 658 | 5 658 | −1 039 |
| Depreciation & amort. | −44 | −44 | −44 | −44 | −44 |
| EBIT | −1 863 | 6 674 | 13 614 | 5 614 | −1 083 |
| Net financials | −1 800 | −56 870 | 35 091 | −488 | 3 136 |
| Profit before tax | −3 663 | −50 197 | 48 705 | 5 126 | 2 053 |
| Tax | −797 | −0 | 3 605 | 1 885 | −197 |
| Net profit | −2 866 | −50 197 | 45 100 | 3 240 | 2 249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 136 836 | 161 963 | 138 419 | 126 125 | 123 936 |
| Equity | 69 634 | 19 437 | 64 537 | 67 777 | 64 674 |
| Long-term debt | 53 161 | 50 001 | 50 837 | 51 498 | 51 301 |
| Short-term debt | 14 041 | 92 526 | 23 045 | 6 850 | 7 961 |
| Total debt | 67 202 | 142 526 | 73 882 | 58 348 | 59 262 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
SJ Deputy Member | Deputy Member | 2020 – 2022 |
TR Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Aakermann | Chief Executive Officer | 0 companies |
| Steinar Jacobsen | Deputy Member | 0 companies |
| Tom Roger Granli | Deputy Member | 0 companies |
| Anne Synnøve Gimmestad | Board of Directors | 0 companies |
| Siv Halvorsen | Board of Directors | 0 companies |
| Petter Jansen | Chairman | 0 companies |
| Rune Johansen | Board of Directors | 0 companies |
| Lotte Frost | Board of Directors | 0 companies |
| Per Anders Owren | Board of Directors | 0 companies |
| Thomas Barreth | Board of Directors | 0 companies |