| Revenue | NOK 78,4M | -6% |
| EBITDA | NOK -2M | -159% |
| Net profit | NOK -1,9M | -185% |
| Total assets | NOK 22,4M | -13% |
| Equity | NOK 5,6M | -24% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 682 | 81 659 | 79 449 | 83 380 | 78 447 |
| Staff expenses | −29 428 | −29 919 | −32 240 | −36 128 | −39 396 |
| EBITDA | 8 553 | 5 472 | 1 742 | 3 338 | −1 958 |
| Depreciation & amort. | −613 | −560 | −388 | −381 | −263 |
| EBIT | 7 940 | 4 912 | 1 354 | 2 957 | −2 221 |
| Net financials | 9 | 53 | 44 | −110 | −180 |
| Profit before tax | 7 949 | 4 965 | 1 398 | 2 847 | −2 401 |
| Tax | 1 754 | 1 092 | 308 | 631 | −524 |
| Net profit | 6 195 | 3 873 | 1 091 | 2 216 | −1 877 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 245 | 26 625 | 22 066 | 25 842 | 22 363 |
| Equity | 3 328 | 5 182 | 6 273 | 7 386 | 5 624 |
| Long-term debt | 0 | 3 484 | 952 | 0 | 227 |
| Short-term debt | 22 916 | 17 959 | 14 842 | 18 456 | 16 512 |
| Total debt | 22 916 | 21 442 | 15 793 | 18 456 | 16 739 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RG Chief Executive Officer | Chief Executive Officer | 2007 |
OF Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.1% | 92.1% | 2022 | |
| Company | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Georgsen | Chief Executive Officer | 0 companies |
| Odd Fjørtoft Ueland | Deputy Member | 0 companies |
| Morten Bergersen | Board of Directors | 0 companies |
| Ragnar Ueland | Chairman | 0 companies |