| Revenue | NOK 12,8M | +22% |
| EBITDA | NOK 10,2M | +45% |
| Net profit | NOK 5,3M | +75% |
| Total assets | NOK 64,1M | -9% |
| Equity | NOK 8,5M | +150% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 721 | 2 535 | 2 607 | 3 180 | 3 425 | 4 347 | 4 766 | 5 448 | 6 261 | 10 243 | 10 888 | 6 718 | 5 647 | 19 081 | 2 920 | 10 457 | 12 766 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −1 385 | −236 | 6 | −0 | −0 | −9 | −6 | −1 737 | −1 012 |
| EBITDA | 0 | 2 390 | 2 104 | 1 423 | 2 910 | 2 880 | 4 020 | 4 098 | 4 597 | 3 123 | 5 803 | 6 522 | 5 153 | 3 229 | 15 345 | 1 299 | 7 080 | 10 244 |
| Depreciation & amort. | −0 | −15 | −0 | −0 | −526 | −515 | −670 | −667 | −868 | −1 034 | −1 871 | −1 928 | −1 059 | −13 | −9 | −9 | −11 | −13 |
| EBIT | 0 | 2 375 | 2 104 | 1 423 | 2 385 | 2 365 | 3 351 | 3 431 | 3 729 | 2 089 | 3 932 | 4 594 | 4 093 | 3 217 | 15 336 | 1 289 | 7 068 | 10 231 |
| Net financials | 0 | −1 249 | −671 | −699 | −996 | −1 277 | −1 238 | −1 373 | −1 792 | −2 906 | −3 371 | −3 393 | −2 261 | −2 158 | −1 559 | −2 378 | −3 200 | −3 461 |
| Profit before tax | 0 | 1 126 | 1 433 | 724 | 1 389 | 1 089 | 2 113 | 2 058 | 1 937 | −817 | 561 | 1 201 | 1 833 | 1 059 | 13 776 | −1 089 | 3 869 | 6 770 |
| Tax | −0 | 399 | 401 | 203 | 389 | 305 | 557 | 556 | 425 | −245 | 88 | 218 | 403 | 233 | 3 031 | −239 | 851 | 1 489 |
| Net profit | 0 | 727 | 1 032 | 521 | 1 000 | 784 | 1 556 | 1 502 | 1 512 | −572 | 473 | 983 | 1 429 | 826 | 10 746 | −849 | 3 017 | 5 281 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 883 | 21 805 | 28 197 | 36 067 | 38 384 | 40 807 | 46 604 | 60 986 | 110 951 | 131 134 | 132 950 | 79 675 | 73 643 | 68 890 | 66 763 | 70 169 | 64 096 |
| Equity | — | 4 010 | 4 069 | 4 591 | 5 591 | 3 974 | 4 330 | 4 332 | 5 844 | 5 271 | 5 744 | 6 727 | 1 161 | 487 | 1 233 | 383 | 3 401 | 8 490 |
| Long-term debt | 0 | 9 619 | 16 172 | 22 451 | 0 | 31 614 | 34 627 | 39 541 | 54 467 | 95 983 | 121 991 | 118 669 | 71 876 | 71 193 | 67 200 | 65 554 | 57 832 | 48 679 |
| Short-term debt | 0 | 255 | 1 564 | 1 155 | 2 208 | 2 795 | 1 850 | 2 731 | 676 | 9 696 | 3 398 | 7 554 | 6 638 | 1 963 | 457 | 826 | 8 936 | 6 926 |
| Total debt | 0 | 9 874 | 17 736 | 23 606 | 30 476 | 34 410 | 36 477 | 42 272 | 55 143 | 105 679 | 125 390 | 126 222 | 78 514 | 73 156 | 67 657 | 66 379 | 66 768 | 55 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tea Utvikling As | Company | 50.0% | 50.0% | 2024 |
Wicebear Group As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Edler Arneberg | Chief Executive Officer | 0 companies |
| Willy Gautvik | Board of Directors | 0 companies |
| John Arne Farstad | Chairman | 0 companies |