Riskpilot← Back to searchSign inGet full accessFROYJA VIRTUELL AS
ASActiveOrg 879918642Smølasenteret, 6570 SmølaMarine aquaculture · NACE 0321Est. 19980 employees
Revenue 2020
NOK 2,1M
-43% vs 2019
EBITDA margin
66.0%
-53% vs 2019
Equity ratio
-24.5%
Financial strength
Net profit 2020
NOK -1,4M
-69% vs 2019
| Revenue | NOK 2,1M | -43% |
| EBITDA | NOK 1,4M | -53% |
| Net profit | NOK -1,4M | -69% |
| Total assets | NOK 4M | -31% |
| Equity | NOK -991K | -364% |
| Employees | 0 | — |
Legal name
FROYJA VIRTUELL AS
Org number
879918642
Legal form
Aksjeselskap
NACE code
0321 · Marine aquaculture
Founded
4. juni 1998
Share capital
NOK 375 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Drive akvakultur og eie aksjer i andre selskaper som driver med dette.
Address
Smølasenteret, 6570 Smøla
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 129 | 120 | 0 | 0 | 5 | 2 080 | 50 | 0 | 0 | 2 400 | 3 600 | 2 050 |
| Staff expenses | −0 | 57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −49 | 171 | 104 | −13 | −11 | −3 | 20 | 46 | −3 | −11 | 1 674 | 2 880 | 1 352 |
| Depreciation & amort. | −44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −2 815 | −5 264 | −2 477 |
| EBIT | −92 | 171 | 104 | −13 | −11 | −3 | 20 | 46 | −3 | −17 | −1 141 | −2 384 | −1 125 |
| Net financials | 0 | −0 | 0 | 204 | −13 | −2 | −1 | 0 | 0 | −100 | 829 | −579 | −241 |
| Profit before tax | −92 | 171 | 104 | 191 | −24 | −5 | 19 | 46 | −3 | −117 | −312 | −2 962 | −1 366 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 315 | −2 152 | −0 |
| Net profit | −92 | 171 | 104 | 191 | −24 | −5 | 19 | 46 | −3 | −117 | −2 627 | −810 | −1 366 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 5 | 30 | 2 262 | 396 | 203 | 2 767 | 2 817 | 2 154 | 2 347 | 40 440 | 5 830 | 4 037 |
| Equity | −317 | −147 | −43 | 149 | 125 | 120 | 139 | 184 | 181 | 65 | 10 932 | 375 | −991 |
| Long-term debt | 0 | 0 | 0 | 2 000 | 200 | 0 | 0 | 0 | 0 | 0 | 9 390 | 5 264 | 3 290 |
| Short-term debt | 407 | 151 | 72 | 114 | 72 | 83 | 2 628 | 2 633 | 1 972 | 2 283 | 20 117 | 191 | 1 737 |
| Total debt | 407 | 151 | 72 | 2 114 | 272 | 83 | 2 628 | 2 633 | 1 972 | 2 283 | 29 507 | 5 455 | 5 027 |
EBITDA margin
66.0%
This company
15.8%
Market median
+318% vs market
20082020
Equity ratio
-24.5%
This company
38.2%
Market median
-164% vs market
20082020
Return on equity
-136564400.0%
This company
18.4%
Market median
-742197926% vs market
20082020
Net profit margin
-66.6%
This company
8.1%
Market median
-922% vs market
20082020
Asset turnover
0.51×
This company
1.12×
Market median
-54% vs market
20082020
Debt / equity
5.07×
This company
0.62×
Market median
-718% vs market
20082020
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Contact Person | Contact Person | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FROYJA VIRTUELL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Selen | Contact Person | 0 companies |
| Mikal Arild Eines | Chairman | 0 companies |