| Revenue | NOK 590,8M | +5% |
| EBITDA | NOK 47,6M | +120% |
| Net profit | NOK 38,6M | +105% |
| Total assets | NOK 264,4M | +3% |
| Equity | NOK 97,3M | +66% |
| Employees | 134 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 468 303 | 582 486 | 484 211 | 562 884 | 590 844 |
| Staff expenses | −54 051 | −63 954 | −70 475 | −82 958 | −88 035 |
| EBITDA | 14 186 | −18 175 | 23 951 | 21 684 | 47 602 |
| Depreciation & amort. | −959 | −993 | −1 432 | −2 111 | −2 801 |
| EBIT | 13 227 | −19 168 | 22 519 | 19 573 | 44 801 |
| Net financials | 177 | 168 | −528 | 4 562 | 4 733 |
| Profit before tax | 13 404 | −19 000 | 21 991 | 24 134 | 49 534 |
| Tax | 2 949 | −4 179 | 4 849 | 5 319 | 10 916 |
| Net profit | 10 455 | −14 821 | 17 143 | 18 816 | 38 618 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 122 747 | 142 120 | 203 092 | 257 325 | 264 414 |
| Equity | 47 572 | 26 751 | 43 893 | 58 709 | 97 327 |
| Long-term debt | 2 074 | 0 | 2 744 | 8 062 | 5 772 |
| Short-term debt | 72 801 | 115 069 | 156 155 | 165 253 | 137 515 |
| Total debt | 74 876 | 115 069 | 158 898 | 173 316 | 143 287 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BG Observer | Observer | 2025 |
KH Observer | Observer | 2025 |
JA Chief Executive Officer | Chief Executive Officer | 2019 |
SO Observer | Observer | 2025 |
GM Observer | Observer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83% | 83% | 2024 | |
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 17% | 17% | 2024 | |
| Company | 5% | 5% | 2023 | |
| Company | 3% | 3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Gabrielsen | Observer | 0 companies |
| Kristian Hylle | Observer | 0 companies |
| Jan Arild Wathne | Chief Executive Officer | 0 companies |
| Sveinung Olav Hope | Observer | 0 companies |
| Geir Magne Aarstad | Observer | 0 companies |
| Tone Espedal Walskaar | Board of Directors | 0 companies |
| Ørjan Gjerde | Chairman | 0 companies |
| Terje Engeseth | Deputy Chairman | 0 companies |
| Erik Olderkjær Knudsen | Chairman | 0 companies |
| Njål Magne Løvik | Board of Directors | 0 companies |
| Arne Incoronato | Board of Directors | 0 companies |