| Revenue | NOK 39,5M | -2% |
| EBITDA | NOK 3,6M | -39% |
| Net profit | NOK 2,2M | -32% |
| Total assets | NOK 12,4M | -45% |
| Equity | NOK 3,1M | -50% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 517 | 33 325 | 31 182 | 40 364 | 39 527 |
| Staff expenses | −9 128 | −10 009 | −10 078 | −11 402 | −12 296 |
| EBITDA | 4 776 | 5 022 | 2 992 | 5 914 | 3 597 |
| Depreciation & amort. | −866 | −994 | −1 233 | −1 271 | −783 |
| EBIT | 3 910 | 4 028 | 1 759 | 4 643 | 2 814 |
| Net financials | −87 | −56 | −100 | −491 | 14 |
| Profit before tax | 3 822 | 3 973 | 1 659 | 4 153 | 2 828 |
| Tax | 841 | 875 | 366 | 914 | 627 |
| Net profit | 2 981 | 3 097 | 1 293 | 3 238 | 2 200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 601 | 13 133 | 15 576 | 22 555 | 12 350 |
| Equity | 3 010 | 4 607 | 4 900 | 6 138 | 3 084 |
| Long-term debt | 3 863 | 1 693 | 4 871 | 8 955 | 0 |
| Short-term debt | 7 729 | 6 833 | 5 805 | 7 462 | 9 266 |
| Total debt | 11 591 | 8 525 | 10 676 | 16 417 | 9 266 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
FK Deputy Member | Deputy Member | 2025 |
BA Chief Executive Officer | Chief Executive Officer | 2007 |
AF Deputy Member | Deputy Member | 2022 |
IR Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
MB Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Individual | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Bjørnar Nyseth | Deputy Member | 0 companies |
| Fredrik Karlsen | Deputy Member | 0 companies |
| Bjørn Arne Branden | Chief Executive Officer | 0 companies |
| Atle Findahl | Deputy Member | 0 companies |
| Inga Rykhus Holø-Tungen | Deputy Member | 0 companies |
| Kurt Harald Eskevik | Board of Directors | 0 companies |
| Nils-Jørgen Kristiansen | Board of Directors | 0 companies |
| Odd Martin Skaansar | Board of Directors | 0 companies |
| Ole Morten Granlund | Board of Directors | 0 companies |
| Knut Oskar Skatvold | Board of Directors | 0 companies |
| Arnt Egil Dahl | Board of Directors | 0 companies |
| Geir Haugen | Board of Directors | 0 companies |
| Joachim Holø Tungen | Board of Directors | 0 companies |
| Tommy Broløkken Rudihagen | Chairman | 0 companies |
| Lars-Erik Riise Bakken | Board of Directors | 0 companies |
| Nils Tarjei Kristiansen | Board of Directors | 0 companies |