| Revenue | NOK 2,9M | +5% |
| EBITDA | NOK 52K | -82% |
| Net profit | NOK -111K | -247% |
| Total assets | NOK 2,8M | -3% |
| Equity | NOK 837K | -15% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 722 | 3 085 | 3 113 | 3 262 | 3 327 | 2 993 | 2 776 | 2 924 | 3 088 | 3 007 | 3 160 | 2 885 | 2 678 | 3 101 | 2 947 | 2 737 | 2 871 |
| Staff expenses | −582 | −778 | −901 | −826 | −848 | −767 | −735 | −794 | −836 | −983 | −816 | −688 | −643 | −756 | −840 | −715 | −839 |
| EBITDA | 421 | 316 | 294 | 460 | 521 | 448 | 374 | 342 | 254 | 238 | 250 | 237 | 145 | 306 | 415 | 288 | 52 |
| Depreciation & amort. | −33 | −59 | −109 | −111 | −111 | −113 | −113 | −97 | −95 | −94 | −97 | −88 | −94 | −97 | −97 | −97 | −97 |
| EBIT | 389 | 257 | 185 | 349 | 410 | 335 | 261 | 245 | 159 | 143 | 153 | 149 | 51 | 209 | 318 | 191 | −45 |
| Net financials | −358 | −254 | −244 | −197 | −236 | −246 | −217 | −154 | −172 | −140 | −139 | −121 | −110 | −101 | −79 | −94 | −94 |
| Profit before tax | 31 | 3 | −59 | 152 | 174 | 89 | 44 | 91 | −13 | 4 | 14 | 29 | −59 | 108 | 238 | 97 | −140 |
| Tax | 9 | −69 | 54 | 43 | 49 | 20 | 12 | 15 | −9 | −4 | −2 | 6 | −13 | 25 | 54 | 22 | −28 |
| Net profit | 22 | 72 | −113 | 109 | 125 | 70 | 32 | 77 | −4 | 8 | 16 | 23 | −46 | 83 | 185 | 76 | −111 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 551 | 4 642 | 4 467 | 4 258 | 4 324 | 4 176 | 3 964 | 3 919 | 3 915 | 3 819 | 3 725 | 3 642 | 3 660 | 3 306 | 3 121 | 2 943 | 2 841 |
| Equity | 271 | 343 | 230 | 339 | 464 | 534 | 566 | 643 | 639 | 647 | 663 | 685 | 639 | 722 | 907 | 983 | 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 245 | 3 039 | 2 830 | 2 610 | 2 391 | 2 325 | 2 092 | 2 222 | 2 068 | 1 518 | 1 314 | 1 128 | 905 |
| Short-term debt | 511 | 680 | 759 | 593 | 615 | 603 | 568 | 666 | 886 | 846 | 970 | 735 | 953 | 1 065 | 900 | 833 | 1 099 |
| Total debt | 4 280 | 4 299 | 4 236 | 3 918 | 3 860 | 3 642 | 3 397 | 3 276 | 3 277 | 3 172 | 3 062 | 2 957 | 3 021 | 2 583 | 2 214 | 1 961 | 2 003 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Hellevik | Chairman | 0 companies |
| Per Arild Hellevik | Chairman | 0 companies |