| Revenue | NOK 45,1M | -11% |
| EBITDA | NOK 254K | -86% |
| Net profit | NOK 238K | -81% |
| Total assets | NOK 13M | -19% |
| Equity | NOK 4,8M | +5% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 179 | 46 841 | 52 381 | 50 624 | 45 125 |
| Staff expenses | −32 895 | −32 597 | −33 244 | −33 150 | −31 949 |
| EBITDA | 3 994 | 3 157 | 2 843 | 1 764 | 254 |
| Depreciation & amort. | −779 | −819 | −483 | −440 | −390 |
| EBIT | 3 215 | 2 338 | 2 360 | 1 324 | −136 |
| Net financials | 1 767 | 128 | 392 | 241 | 418 |
| Profit before tax | 4 982 | 2 466 | 2 752 | 1 565 | 283 |
| Tax | 718 | 546 | 530 | 330 | 45 |
| Net profit | 4 264 | 1 920 | 2 222 | 1 234 | 238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 857 | 18 315 | 16 166 | 16 091 | 13 010 |
| Equity | 4 211 | 3 684 | 3 355 | 4 590 | 4 828 |
| Long-term debt | 1 435 | 1 125 | 825 | 944 | 638 |
| Short-term debt | 15 211 | 13 506 | 11 986 | 10 557 | 7 544 |
| Total debt | 16 645 | 14 631 | 12 811 | 11 502 | 8 182 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2025 |
TI Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2022 | |
| Company | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 6% | 6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Bigom | Chief Executive Officer | 0 companies |
| Tommy Ingmar Hansen | Chief Executive Officer | 0 companies |
| Susanne Anker Stavseng | Board of Directors | 0 companies |
| Alejandro Segarra Pardilla | Board of Directors | 0 companies |
| Lars Christensen | Board of Directors | 0 companies |
| Aleksandra Kurzynska | Board of Directors | 0 companies |
| Tor Arne Olsen | Board of Directors | 0 companies |
| Ole Johnny Sølberg | Board of Directors | 0 companies |
| Merete Heidi Lunde | Board of Directors | 0 companies |
| Terje Nøttveit | Chairman | 0 companies |
| Aleksandra Kurzynska-Janiszewska | Board of Directors | 0 companies |
| Christine Kahrs | Chairman | 0 companies |