| Revenue | NOK 76,5M | +11% |
| EBITDA | NOK 8,7M | +5% |
| Net profit | NOK 6,5M | +1% |
| Total assets | NOK 24,3M | +1% |
| Equity | NOK 11M | +47% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 819 | 52 022 | 60 338 | 78 528 | 76 953 | 85 088 | 48 925 | 68 909 | 53 587 | 76 722 | 61 362 | 60 744 | 35 782 | 59 767 | 59 705 | 81 985 | 68 876 | 76 511 |
| Staff expenses | −5 557 | −5 573 | −6 049 | −6 688 | −7 445 | −10 053 | −7 871 | −8 890 | −8 868 | −10 642 | −9 460 | −8 457 | −5 352 | −7 532 | −7 737 | −7 564 | −6 443 | −7 279 |
| EBITDA | 1 036 | 4 814 | 4 196 | 4 553 | 7 776 | 2 735 | −575 | 1 670 | −943 | 1 995 | −915 | 392 | −376 | 830 | 2 273 | 6 590 | 8 335 | 8 746 |
| Depreciation & amort. | −2 756 | −2 791 | −2 840 | −2 915 | −972 | −224 | −239 | −237 | −339 | −426 | −269 | −284 | −282 | −267 | −1 100 | −311 | −179 | −163 |
| EBIT | −1 721 | 2 022 | 1 356 | 1 638 | 6 804 | 2 511 | −814 | 1 433 | −1 282 | 1 569 | −1 184 | 108 | −657 | 563 | 1 173 | 6 279 | 8 156 | 8 583 |
| Net financials | −1 269 | −727 | −790 | −1 229 | 1 008 | −5 894 | −1 755 | −668 | −296 | −178 | 386 | 121 | 725 | 1 645 | 917 | −1 028 | 89 | −240 |
| Profit before tax | −2 990 | 1 296 | 565 | 409 | 7 812 | −3 383 | −2 568 | 765 | −1 578 | 1 392 | −798 | 229 | 68 | 2 207 | 2 090 | 5 251 | 8 245 | 8 342 |
| Tax | −887 | 299 | 188 | 144 | 1 794 | 807 | −452 | 363 | −348 | 365 | −158 | 61 | 18 | 498 | 484 | 1 168 | 1 818 | 1 849 |
| Net profit | −2 102 | 996 | 377 | 265 | 6 018 | −4 190 | −2 117 | 402 | −1 230 | 1 026 | −640 | 168 | 49 | 1 709 | 1 607 | 4 083 | 6 428 | 6 493 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 920 | 28 135 | 40 610 | 38 924 | 35 710 | 19 984 | 16 556 | 20 080 | 19 603 | 17 141 | 24 893 | 10 831 | 12 717 | 15 375 | 23 318 | 20 393 | 24 123 | 24 309 |
| Equity | 4 375 | 5 372 | 5 749 | 6 015 | 10 032 | 5 352 | 3 660 | 4 524 | 3 746 | 4 794 | 4 464 | 4 632 | 4 681 | 6 390 | 7 996 | 7 039 | 7 467 | 10 960 |
| Long-term debt | 0 | 5 049 | 3 399 | 2 342 | 2 960 | 990 | 651 | 503 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 637 | 17 714 | 31 461 | 30 567 | 22 718 | 13 642 | 12 245 | 15 053 | 15 857 | 12 348 | 20 429 | 6 200 | 8 036 | 8 961 | 15 322 | 13 354 | 16 656 | 13 349 |
| Total debt | 29 545 | 22 763 | 34 860 | 32 909 | 25 678 | 14 632 | 12 896 | 15 556 | 15 857 | 12 348 | 20 429 | 6 200 | 8 036 | 8 985 | 15 322 | 13 354 | 16 656 | 13 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vaia As | Company | 90.3% | 90.3% | 2023 |
Eggesvik As | Company | 9.7% | 9.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Eggesvik | Chief Executive Officer | 0 companies |
| Mary-Anne Von Feilitzen | Board of Directors | 0 companies |
| Aage Rasmus Bjelland Figenschou | Board of Directors | 0 companies |
| Mads Jonsson | Board of Directors | 0 companies |
| Martine Stang Groven | Board of Directors | 0 companies |
| Mikkel Jonsson | Board of Directors | 0 companies |
| Jonas Aartun | Chairman | 0 companies |
| Svein Malcolm Jonsson | Chairman | 0 companies |