| Revenue | NOK 17,3M | +9% |
| EBITDA | NOK 2,6M | +67% |
| Net profit | NOK 1,5M | +98% |
| Total assets | NOK 17M | +15% |
| Equity | NOK 7,4M | +12% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 425 | 25 891 | 24 800 | 22 720 | 26 920 | 23 561 | 27 008 | 17 481 | 19 110 | 16 625 | 13 923 | 15 369 | 17 322 | 20 116 | 17 487 | 15 019 | 15 859 | 17 311 |
| Staff expenses | −0 | −6 863 | −8 064 | −8 569 | −9 042 | −9 133 | −7 109 | −6 279 | −5 143 | −5 124 | −5 048 | −5 947 | −6 407 | −5 339 | −5 245 | −5 571 | −5 544 | −6 092 | −6 814 |
| EBITDA | 0 | 759 | 2 856 | 640 | 932 | 1 391 | 1 190 | 1 125 | 299 | −556 | −12 908 | −3 438 | 997 | 1 189 | 2 527 | 1 555 | 1 221 | 1 546 | 2 583 |
| Depreciation & amort. | −0 | −435 | −447 | −565 | −717 | −763 | −585 | −551 | −482 | −258 | −193 | −30 | −117 | −170 | −229 | −202 | −232 | −197 | −181 |
| EBIT | 0 | 324 | 2 408 | 75 | 215 | 628 | 605 | 573 | −183 | −815 | −13 101 | −3 469 | 880 | 1 019 | 2 298 | 1 353 | 990 | 1 349 | 2 402 |
| Net financials | 0 | −55 | −61 | −59 | −161 | −302 | −586 | −455 | −760 | −1 215 | 1 710 | −373 | −415 | −643 | −397 | −363 | −539 | −601 | −509 |
| Profit before tax | 0 | 269 | 2 348 | 16 | 54 | 327 | 18 | 119 | −942 | −2 030 | −11 391 | −3 842 | 465 | 376 | 1 901 | 990 | 451 | 748 | 1 893 |
| Tax | −0 | 88 | 674 | 65 | 51 | 104 | 30 | 67 | −187 | −460 | 903 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 425 |
| Net profit | 0 | 181 | 1 674 | −49 | 2 | 223 | −12 | 52 | −755 | −1 569 | −12 294 | −3 842 | 465 | 376 | 1 901 | 990 | 451 | 741 | 1 468 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 812 | 8 021 | 8 353 | 11 117 | 18 116 | 19 220 | 20 782 | 23 861 | 28 237 | 18 233 | 14 847 | 15 772 | 14 557 | 13 412 | 13 161 | 13 897 | 14 758 | 16 985 |
| Equity | — | 1 580 | 3 253 | 2 904 | 2 906 | 3 129 | 3 118 | 3 170 | 2 415 | 4 845 | 2 552 | 1 710 | 2 175 | 2 551 | 4 452 | 5 442 | 5 892 | 6 633 | 7 399 |
| Long-term debt | 0 | 1 115 | 633 | 554 | 2 605 | 9 234 | 9 428 | 10 431 | 14 949 | 16 643 | 10 592 | 7 238 | 8 591 | 7 796 | 5 147 | 3 056 | 2 632 | 2 624 | 0 |
| Short-term debt | 0 | 3 117 | 4 134 | 4 895 | 5 605 | 5 753 | 6 674 | 7 181 | 6 497 | 6 748 | 5 090 | 5 899 | 5 007 | 4 210 | 3 813 | 4 664 | 5 372 | 5 502 | 6 151 |
| Total debt | 0 | 4 232 | 4 767 | 5 449 | 8 210 | 14 987 | 16 102 | 17 612 | 21 446 | 23 392 | 15 681 | 13 137 | 13 597 | 12 006 | 8 960 | 7 720 | 8 004 | 8 125 | 9 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjeserud Invest As | Company | 50.0% | 50.0% | 2024 |
Kjeserud Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rubi Margrethe Kjeserud | Chief Executive Officer | 0 companies |
| Ragnar Andre Kjeserud | Chairman | 0 companies |
| Ragnar Kjeserud | Chairman | 0 companies |
| Pål Brevik | Board of Directors | 0 companies |