| Revenue | NOK 0 | — |
| EBITDA | NOK -910K | +3% |
| Net profit | NOK 464K | -83% |
| Total assets | NOK 18,8M | -4% |
| Equity | NOK 17M | -10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 5 063 | 7 954 | 8 972 | 3 537 | 4 | 294 | 27 | 57 | 68 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −2 467 | −1 724 | −4 214 | −8 743 | −7 356 | −6 120 | −369 | −308 | −676 | −904 | −137 | −136 | −844 | −525 | −511 | −527 |
| EBITDA | 0 | 0 | −2 467 | −13 257 | −2 629 | −3 868 | 485 | −6 739 | −4 870 | −4 268 | −6 155 | −4 159 | −1 071 | −528 | −1 095 | −939 | −938 | −910 |
| Depreciation & amort. | −0 | −0 | −801 | −0 | −3 273 | −679 | −802 | −848 | −22 | −0 | −0 | −1 062 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −3 268 | −13 257 | −5 902 | −4 547 | −317 | −7 587 | −4 892 | −4 268 | −6 155 | −5 222 | −1 071 | −528 | −1 095 | −939 | −938 | −910 |
| Net financials | 0 | 0 | −1 474 | −734 | −28 317 | −15 671 | −102 699 | −38 015 | −802 | −29 219 | −64 | −17 986 | −8 | −9 | −49 | −78 | 3 614 | 1 374 |
| Profit before tax | 0 | 0 | −4 742 | −13 991 | −34 219 | −20 218 | −103 016 | −45 602 | −5 695 | −33 487 | −6 219 | −23 208 | −1 079 | −538 | −1 144 | −1 017 | 2 676 | 464 |
| Tax | −0 | −0 | 532 | 1 316 | −1 614 | −1 740 | −0 | 2 306 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −5 274 | −15 307 | −32 605 | −18 478 | −103 016 | −47 908 | −5 695 | −33 487 | −6 219 | −23 208 | −1 079 | −538 | −1 144 | −1 017 | 2 676 | 464 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 127 954 | 134 913 | 122 664 | 151 945 | 80 011 | 47 967 | 51 537 | 28 339 | 35 707 | 15 627 | 19 325 | 19 240 | 19 769 | 18 654 | 19 595 | 18 809 |
| Equity | — | — | 97 773 | 110 971 | 84 477 | 101 503 | 48 141 | 35 563 | 44 408 | 20 921 | 22 702 | 14 139 | 18 778 | 18 240 | 17 096 | 16 071 | 18 919 | 16 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 046 | 4 642 | 4 878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 38 187 | 49 675 | 31 510 | 7 358 | 2 487 | 2 540 | 13 004 | 1 488 | 547 | 999 | 2 673 | 2 583 | 675 | 1 825 |
| Total debt | 0 | 0 | 30 181 | 23 942 | 38 187 | 49 675 | 31 510 | 12 404 | 7 129 | 7 418 | 13 004 | 1 488 | 547 | 999 | 2 673 | 2 583 | 675 | 1 825 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clear Thought As | Company | 42.1% | 42.1% | 2024 |
Millcom Norge As | Company | 22.4% | 22.4% | 2024 |
Berglund As | Company | 9.7% | 9.7% | 2024 |
Clc As | Company | 9.6% | 9.6% | 2024 |
Scanpipe Engineering As | Company | 8.7% | 8.7% | 2024 |
Tarde As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fabian Matthias Langaard | Board of Directors | 0 companies |
| Thomas Ramberg | Board of Directors | 0 companies |
| Rasmus Langaard | Board of Directors | 0 companies |
| Arne Norum | Board of Directors | 0 companies |
| Ola Sundt Ravnestad | Chairman | 0 companies |
| Matias Rasmus Langaard | Board of Directors | 0 companies |