| Revenue | NOK 11,4M | +10% |
| EBITDA | NOK 8,8M | +25% |
| Net profit | NOK 6,6M | +34% |
| Total assets | NOK 22,6M | +18% |
| Equity | NOK 14,5M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | 489 | 594 | 2 553 | 0 | 0 | 3 162 | 4 785 | 4 961 | 5 699 | 5 835 | 6 180 | 9 189 | 8 530 | 9 944 | 10 384 | 11 414 |
| Staff expenses | −0 | −0 | −0 | −555 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −328 | −13 | −91 | 800 | 0 | 0 | 1 027 | 3 679 | 3 661 | 4 372 | 3 301 | 5 245 | 7 550 | 6 597 | 7 969 | 7 039 | 8 810 |
| Depreciation & amort. | −75 | −0 | −0 | −240 | −0 | −0 | −437 | −458 | −461 | −463 | −500 | −493 | −804 | −798 | −798 | −665 | −491 |
| EBIT | −403 | −13 | −91 | 560 | 0 | 0 | 590 | 3 220 | 3 200 | 3 909 | 2 801 | 4 752 | 6 746 | 5 799 | 7 171 | 6 374 | 8 319 |
| Net financials | 1 | 0 | −164 | −511 | 0 | 0 | −818 | −822 | −708 | −632 | −587 | −448 | −520 | −448 | −310 | 18 | 131 |
| Profit before tax | −402 | −13 | −254 | 49 | 0 | 0 | −228 | 2 399 | 2 492 | 3 277 | 2 213 | 4 304 | 6 226 | 5 351 | 6 861 | 6 392 | 8 450 |
| Tax | −112 | −4 | −70 | 14 | −0 | −0 | −61 | 638 | 616 | 781 | 504 | 951 | 1 365 | 1 234 | 1 540 | 1 485 | 1 867 |
| Net profit | −290 | −9 | −184 | 35 | 0 | 0 | −166 | 1 761 | 1 876 | 2 496 | 1 709 | 3 353 | 4 861 | 4 117 | 5 321 | 4 907 | 6 583 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 024 | 5 020 | 5 065 | 10 750 | — | — | 15 800 | 16 514 | 15 357 | 14 670 | 14 537 | 13 114 | 20 814 | 20 030 | 18 579 | 19 200 | 22 597 |
| Equity | −549 | −558 | −742 | −347 | — | — | −641 | 2 452 | 3 203 | 3 229 | 3 244 | 3 130 | 7 584 | 8 581 | 11 562 | 12 569 | 14 472 |
| Long-term debt | 0 | 0 | 4 902 | 10 647 | 0 | 0 | 11 913 | 13 387 | 9 547 | 7 053 | 8 033 | 4 338 | 5 724 | 5 647 | 1 620 | 0 | 0 |
| Short-term debt | 51 | 176 | 905 | 450 | 0 | 0 | 4 528 | 675 | 2 608 | 4 388 | 3 260 | 5 647 | 7 506 | 5 802 | 5 398 | 6 632 | 8 126 |
| Total debt | 5 573 | 5 578 | 5 807 | 11 097 | 0 | 0 | 16 442 | 14 062 | 12 155 | 11 441 | 11 293 | 9 985 | 13 230 | 11 450 | 7 017 | 6 632 | 8 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Front Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Leander Gamst | Chief Executive Officer | 0 companies |
| Svein Petter Richardsen | Board of Directors | 0 companies |
| Rolf Idar Mikkelsen | Chairman | 0 companies |
| Jack-Robert Møller | Board of Directors | 0 companies |
| Thorbjørn Riise Haagensen | Board of Directors | 0 companies |