| Revenue | NOK 9M | -19% |
| EBITDA | NOK -167K | +87% |
| Net profit | NOK -220K | +86% |
| Total assets | NOK 335K | -63% |
| Equity | NOK -3M | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 054 | 10 396 | 10 507 | 11 405 | 20 142 | 19 712 | 18 151 | 19 493 | 7 560 | 12 416 | 11 122 | 8 979 |
| Staff expenses | −0 | −8 635 | −7 136 | −5 666 | −6 641 | −7 032 | −10 026 | −10 711 | −14 432 | −5 023 | −7 834 | −7 260 | −4 503 |
| EBITDA | 0 | 932 | −1 426 | 605 | 524 | 1 290 | 447 | 318 | 369 | −1 809 | −220 | −1 286 | −167 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −20 | −8 | −8 | −8 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 932 | −1 426 | 605 | 504 | 1 282 | 439 | 310 | 369 | −1 809 | −220 | −1 286 | −167 |
| Net financials | 0 | −190 | −193 | −175 | −106 | −77 | −150 | −191 | −160 | −244 | −262 | −313 | −53 |
| Profit before tax | 0 | 742 | −1 620 | 430 | 398 | 1 204 | 288 | 119 | 209 | −2 053 | −481 | −1 599 | −220 |
| Tax | −0 | 128 | −128 | −0 | −0 | 652 | 88 | 85 | 44 | 73 | −0 | −0 | −0 |
| Net profit | 0 | 614 | −1 492 | 430 | 398 | 553 | 201 | 34 | 165 | −2 127 | −481 | −1 599 | −220 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 047 | 3 225 | 4 013 | 3 965 | 5 105 | 4 057 | 5 376 | 4 729 | 3 490 | 3 294 | 913 | 335 |
| Equity | — | 1 147 | −344 | 86 | 484 | 1 036 | 1 237 | 1 271 | 1 436 | −691 | −1 172 | −2 771 | −2 991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 108 | 93 | 76 | 0 | 1 382 | 1 272 | 1 156 | 1 035 |
| Short-term debt | 0 | 1 739 | 3 422 | 3 792 | 3 359 | 3 961 | 2 727 | 4 029 | 3 293 | 2 799 | 3 194 | 2 529 | 2 291 |
| Total debt | 0 | 1 899 | 3 569 | 3 927 | 3 481 | 4 068 | 2 820 | 4 105 | 3 293 | 4 181 | 4 466 | 3 684 | 3 326 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torstein Hansen | Chairman | 0 companies |