| Revenue | NOK 27,7M | +9% |
| EBITDA | NOK 12,8M | -11% |
| Net profit | NOK 1,4M | -43% |
| Total assets | NOK 281M | +76% |
| Equity | NOK 31,7M | +5% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 517 | 22 339 | 31 391 | 25 387 | 27 678 |
| Staff expenses | −8 517 | −7 305 | −10 359 | −8 012 | −9 877 |
| EBITDA | 13 378 | 11 444 | 17 674 | 14 284 | 12 773 |
| Depreciation & amort. | −7 749 | −7 913 | −8 165 | −8 244 | −8 112 |
| EBIT | 5 629 | 3 531 | 9 509 | 6 040 | 4 661 |
| Net financials | −3 711 | −3 466 | −2 884 | −3 098 | −2 904 |
| Profit before tax | 1 917 | 65 | 6 625 | 2 942 | 1 756 |
| Tax | 422 | 14 | 1 459 | 554 | 384 |
| Net profit | 1 496 | 51 | 5 166 | 2 388 | 1 373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 137 688 | 129 371 | 130 793 | 160 035 | 280 987 |
| Equity | 22 678 | 22 729 | 27 895 | 30 283 | 31 656 |
| Long-term debt | 111 775 | 104 734 | 97 817 | 90 574 | 83 430 |
| Short-term debt | 3 234 | 1 908 | 5 080 | 39 178 | 165 901 |
| Total debt | 115 009 | 106 642 | 102 898 | 129 752 | 249 331 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VM Deputy Member | Deputy Member | 2004 |
LH Deputy Member | Deputy Member | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vårin Marie Lassesen | Deputy Member | 0 companies |
| Lillian Harriet Lassesen | Deputy Member | 0 companies |
| Olav Roger Lassesen | Board of Directors | 0 companies |
| Michael Lockert | Chairman | 0 companies |