| Revenue | NOK 37,4M | -1% |
| EBITDA | NOK 5,8M | +100% |
| Net profit | NOK 4,4M | -8% |
| Total assets | NOK 19,1M | +3% |
| Equity | NOK 11,4M | +62% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 222 | 16 801 | 22 744 | 19 043 | 15 654 | 18 856 | 22 589 | 25 777 | 24 978 | 23 938 | 26 386 | 26 956 | 30 480 | 38 859 | 37 579 | 37 794 | 37 391 |
| Staff expenses | −3 076 | −3 828 | −3 915 | −4 834 | −5 117 | −5 482 | −6 628 | −6 948 | −8 424 | −11 104 | −13 526 | −14 175 | −14 374 | −15 544 | −16 017 | −17 084 | −16 658 |
| EBITDA | 835 | 1 492 | 1 557 | 1 860 | 1 841 | 1 838 | 2 631 | 2 893 | 2 836 | 2 963 | 3 801 | 4 145 | 4 703 | 7 019 | 4 567 | 2 904 | 5 808 |
| Depreciation & amort. | −284 | −249 | −326 | −435 | −459 | −379 | −315 | −390 | −467 | −471 | −422 | −509 | −712 | −483 | −337 | −255 | −560 |
| EBIT | 551 | 1 243 | 1 232 | 1 426 | 1 383 | 1 459 | 2 316 | 2 503 | 2 369 | 2 492 | 3 379 | 3 636 | 3 991 | 6 536 | 4 230 | 2 649 | 5 248 |
| Net financials | −87 | −66 | −46 | −47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349 |
| Profit before tax | 465 | 1 176 | 1 186 | 1 379 | 1 347 | 1 441 | 2 304 | 2 476 | 2 336 | 2 468 | 3 364 | 3 651 | 4 004 | 6 537 | 4 275 | 5 401 | 5 598 |
| Tax | 141 | 340 | 345 | 400 | 395 | 418 | 633 | 675 | 595 | 598 | 1 222 | 805 | 884 | 1 442 | 965 | 642 | 1 239 |
| Net profit | 324 | 836 | 841 | 978 | 952 | 1 024 | 1 671 | 1 800 | 1 741 | 1 870 | 2 142 | 2 846 | 3 120 | 5 094 | 3 309 | 4 759 | 4 359 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 841 | 5 841 | 7 616 | 7 486 | 7 397 | 7 420 | 9 349 | 10 896 | 10 412 | 9 579 | 14 067 | 13 940 | 16 918 | 19 520 | 17 350 | 18 544 | 19 099 |
| Equity | 585 | 721 | — | 1 141 | 1 393 | 1 417 | 1 588 | 1 888 | 2 129 | 2 399 | 4 211 | 4 857 | 5 677 | 5 971 | 6 280 | 7 039 | 11 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 |
| Short-term debt | 3 132 | 4 296 | 5 465 | 4 946 | 4 746 | 5 168 | 7 351 | 8 569 | 7 641 | 6 692 | 9 561 | 8 963 | 11 208 | 13 476 | 11 013 | 11 458 | 7 660 |
| Total debt | 4 256 | 5 120 | 6 753 | 6 345 | 6 004 | 6 003 | 7 761 | 9 007 | 8 283 | 7 180 | 9 856 | 9 084 | 11 241 | 13 550 | 11 070 | 11 505 | 7 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T-2 Holding As | Company | 50.0% | 50.0% | 2024 |
T-2 Invest As | Company | 25.0% | 25.0% | 2024 |
Thinkahead As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Torsæter | Chief Executive Officer | 0 companies |
| Geir Barton Torsæter | Chief Executive Officer | 0 companies |
| Marcus Gustav Kylberg | Board of Directors | 0 companies |
| Magne Olav Torsæter | Board of Directors | 0 companies |
| Robert Ristov | Chairman | 0 companies |