| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 406K | +556% |
| Total assets | NOK 7,8M | +4% |
| Equity | NOK 5,5M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −11 | −15 | −22 | −6 | −568 | −584 | −10 | −19 | 0 | −11 | 0 | 50 | −2 | −541 | 0 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −11 | −15 | −22 | −6 | −568 | −584 | −10 | −19 | 0 | −11 | 0 | 50 | −2 | −541 | 0 | 0 |
| Net financials | 0 | −40 | 0 | 2 508 | 2 265 | −85 | −0 | 1 475 | 11 | −1 | 51 | 103 | 1 041 | 27 | −632 | 62 | 406 |
| Profit before tax | −7 | −50 | −15 | 2 486 | 2 259 | −652 | −584 | 1 465 | −8 | −1 | 40 | 103 | 1 091 | 25 | −1 173 | 62 | 406 |
| Tax | −2 | −3 | −2 | 34 | 3 | 4 | −2 | −2 | −2 | 0 | −3 | −0 | 18 | −10 | 1 | −0 | −0 |
| Net profit | −5 | −47 | −13 | 2 452 | 2 256 | −656 | −583 | 1 467 | −6 | −1 | 43 | 103 | 1 073 | 34 | −1 174 | 62 | 406 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 229 | 3 385 | 4 013 | 4 558 | 4 845 | 5 325 | 4 411 | 5 338 | 10 335 | 10 235 | 10 540 | 10 793 | 8 918 | 8 427 | 7 281 | 7 528 | 7 804 |
| Equity | −40 | −88 | −100 | 2 362 | 4 618 | 4 513 | 3 930 | 4 927 | 4 921 | 4 920 | 4 963 | 5 066 | 6 140 | 6 174 | 5 000 | 5 062 | 5 468 |
| Long-term debt | 1 761 | 3 046 | 4 039 | 1 984 | 224 | 808 | 481 | 411 | 661 | 871 | 1 161 | 1 490 | 1 380 | 1 980 | 2 281 | 2 467 | 2 336 |
| Short-term debt | 1 508 | 427 | 74 | 212 | 3 | 4 | 0 | 0 | 4 753 | 4 444 | 4 417 | 4 238 | 1 399 | 274 | 0 | 0 | 0 |
| Total debt | 3 269 | 3 473 | 4 113 | 2 196 | 227 | 812 | 481 | 411 | 5 414 | 5 315 | 5 577 | 5 727 | 2 778 | 2 253 | 2 281 | 2 467 | 2 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sangreal As | Company | 48.3% | 48.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Ståle Dahl | Deputy Member | 0 companies |
| Hans Torgeir Dahl | Chairman | 0 companies |