| Revenue | NOK 173K | -50% |
| EBITDA | NOK -180K | -281% |
| Net profit | NOK -231K | +66% |
| Total assets | NOK 2,6M | +0% |
| Equity | NOK -12K | -106% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 347 | 348 | 348 | 348 | 351 | 349 | 369 | 340 | 329 | 300 | 370 | 331 | 379 | 374 | 346 | 173 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 248 | 227 | 197 | 205 | 207 | 224 | 214 | 147 | 197 | 124 | 104 | 168 | 64 | 8 | 153 | 99 | −180 |
| Depreciation & amort. | −32 | −62 | −56 | −51 | −46 | −42 | −50 | −33 | −30 | −28 | −26 | −24 | −23 | −27 | −25 | −92 | −0 |
| EBIT | 216 | 164 | 141 | 155 | 161 | 182 | 164 | 115 | 167 | 96 | 78 | 144 | 41 | −18 | 129 | 8 | −180 |
| Net financials | −62 | −43 | −33 | −26 | −16 | −6 | −22 | −107 | −85 | −67 | −65 | −74 | −72 | −71 | −89 | −127 | −117 |
| Profit before tax | 154 | 122 | 108 | 129 | 145 | 176 | 142 | 8 | 82 | 28 | 13 | 70 | −31 | −90 | 40 | −119 | −297 |
| Tax | 43 | 34 | 30 | 38 | 41 | 49 | 38 | 2 | 20 | 7 | 3 | 15 | −0 | −0 | −0 | 555 | −65 |
| Net profit | 111 | 88 | 78 | 91 | 105 | 127 | 103 | 5 | 62 | 22 | 10 | 55 | −31 | −90 | 40 | −675 | −231 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 119 | 1 177 | 1 057 | 964 | 884 | 880 | 2 964 | 2 817 | 2 834 | 2 741 | 2 675 | 2 647 | 2 573 | 2 694 | 2 743 | 2 555 | 2 567 |
| Equity | 324 | 394 | 436 | 508 | 584 | 711 | 814 | 820 | 881 | 903 | 913 | 967 | 937 | 854 | 894 | 219 | −12 |
| Long-term debt | 712 | 714 | 539 | 352 | 156 | 0 | 1 965 | 1 919 | 1 852 | 1 776 | 1 698 | 1 621 | 1 596 | 1 764 | 1 844 | 2 325 | 2 291 |
| Short-term debt | 83 | 68 | 82 | 104 | 144 | 169 | 185 | 78 | 101 | 62 | 65 | 59 | 41 | 76 | 5 | 11 | 288 |
| Total debt | 795 | 783 | 621 | 456 | 300 | 169 | 2 150 | 1 997 | 1 953 | 1 838 | 1 763 | 1 680 | 1 636 | 1 840 | 1 849 | 2 336 | 2 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Hallgren | Deputy Member | 0 companies |
| Morten Nicolay Wesseltoft | Chairman | 0 companies |