| Revenue | NOK 1,1B | +14% |
| EBITDA | NOK 60M | -45% |
| Net profit | NOK -21M | -347% |
| Total assets | NOK 2,7B | +145% |
| Equity | NOK 555M | -8% |
| Employees | 178 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 960 | 168 797 | 210 845 | 232 981 | 266 316 | 349 531 | 395 247 | 448 068 | 489 553 | 545 029 | 641 691 | 750 481 | 864 039 | 905 644 | 953 087 | 1 090 000 |
| Staff expenses | −33 851 | −45 215 | −50 864 | −55 579 | −60 706 | −70 844 | −83 055 | −91 221 | −88 571 | −97 475 | −98 700 | −100 551 | −108 114 | −110 724 | −126 114 | −143 000 |
| EBITDA | −1 836 | 20 955 | 5 839 | 23 827 | 35 523 | 72 630 | 83 947 | 102 390 | 114 503 | 112 964 | 164 902 | 158 965 | 204 094 | 157 082 | 108 522 | 60 000 |
| Depreciation & amort. | −20 164 | −27 037 | −99 267 | −39 470 | −43 274 | −51 259 | −57 217 | −61 378 | −72 799 | −93 101 | −123 532 | −101 911 | −118 688 | −110 567 | −111 551 | −0 |
| EBIT | −22 000 | −6 082 | −93 428 | −15 643 | −7 751 | 21 371 | 26 730 | 41 012 | 41 704 | 19 863 | 41 370 | 57 054 | 85 407 | 46 515 | −3 030 | 60 000 |
| Net financials | −10 775 | −66 182 | −19 094 | −158 622 | 8 563 | −7 169 | 4 302 | 7 056 | 5 160 | −2 501 | −10 567 | −2 660 | 532 | −6 040 | 13 550 | −89 000 |
| Profit before tax | −32 775 | −72 264 | −112 522 | −174 264 | 812 | 14 202 | 31 032 | 48 067 | 46 864 | 17 362 | 30 802 | 54 394 | 85 939 | 40 475 | 10 520 | −29 000 |
| Tax | −9 154 | −6 185 | −31 451 | −8 930 | 66 | 7 241 | 7 397 | 11 219 | 10 181 | 971 | 6 741 | 12 019 | 18 678 | 10 834 | 2 028 | −8 000 |
| Net profit | −23 621 | −66 078 | −81 071 | −165 335 | 746 | 6 961 | 23 635 | 36 849 | 36 683 | 16 391 | 24 061 | 42 375 | 67 261 | 29 642 | 8 492 | −21 000 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 742 | 735 623 | 713 656 | 777 235 | 590 075 | 623 635 | 733 223 | 707 146 | 1 041 898 | 1 267 122 | 1 137 350 | 977 754 | 1 051 035 | 1 087 876 | 1 120 023 | 2 739 000 |
| Equity | 210 252 | 304 170 | 223 099 | 333 204 | 333 949 | 344 163 | 371 230 | 408 551 | 445 163 | 462 193 | 487 421 | 528 447 | 567 142 | 597 666 | 604 127 | 555 000 |
| Long-term debt | 151 504 | 271 081 | 313 965 | 258 365 | 81 333 | 82 122 | 86 543 | 20 101 | 273 423 | 274 115 | 279 325 | 84 080 | 81 769 | 155 101 | 164 942 | 1 246 000 |
| Short-term debt | 156 536 | 153 296 | 168 370 | 175 144 | 165 590 | 183 087 | 265 498 | 270 123 | 315 141 | 524 107 | 367 279 | 360 801 | 400 552 | 335 108 | 350 954 | 938 000 |
| Total debt | 308 039 | 424 378 | 482 335 | 433 509 | 246 923 | 265 209 | 352 041 | 290 224 | 588 563 | 798 222 | 646 604 | 444 881 | 482 320 | 490 210 | 515 896 | 2 184 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2025 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ST Deputy Member | Deputy Member | 2023 | — | — |
RS Deputy Member | Deputy Member | 2021 | — | — |
VF Deputy Member | Deputy Member | 2025 | — | — |
OG Deputy Member | Deputy Member | 2021 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EK Deputy Member | Deputy Member | 2021 | — | — |
KM Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidsiva Energi As | Company | 90.0% | 90.0% | 2024 |
Nord-Østerdal Kraftlag Sa | Company | 2.5% | 2.5% | 2024 |
Gudbrandsdal Energi Holding As | Company | 2.2% | 2.2% | 2024 |
Vokks As | Company | 1.7% | 1.7% | 2024 |
As Eidefoss | Company | 1.6% | 1.6% | 2024 |
Valdres Energi As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lunheim | Deputy Member | 0 companies |
| Trond Skjellerud | Chief Executive Officer | 0 companies |
| Siw Therese Finstad | Deputy Member | 0 companies |
| Robin Stødle Mikalsen | Deputy Member | 0 companies |
| Vegard Fredheim | Deputy Member | 0 companies |
| Ole Gunerius Farmen | Deputy Member | 0 companies |
| Ola Børke | Chief Executive Officer | 0 companies |
| Elisabeth Krokeide | Deputy Member | 0 companies |
| Kjartan Mikkelsen | Deputy Member | 0 companies |
| Ivar Muller Often | Board of Directors | 0 companies |
| Tone Jørstad | Board of Directors | 0 companies |
| Kim Roger Torgersen | Board of Directors | 0 companies |
| Leif Henning Asla | Board of Directors | 0 companies |
| Anne Vabø Dingstad | Board of Directors | 0 companies |
| Ida Christine Slåttvik | Board of Directors | 0 companies |
| Even Berge | Board of Directors | 0 companies |
| Petter Myrvold | Chairman | 0 companies |
| Ron Andre Juul Stangvik | Board of Directors | 0 companies |
| Ingvild Ragna Myhre | Board of Directors | 0 companies |
| Elin Borrebæk | Board of Directors | 0 companies |
| Hans Ivar Kolden | Board of Directors | 0 companies |