| Revenue | NOK 1,7M | +6% |
| EBITDA | NOK -517K | -45% |
| Net profit | NOK 1,2M | -56% |
| Total assets | NOK 17M | -20% |
| Equity | NOK 16,6M | +1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 077 | 2 077 | 2 001 | 1 502 | 8 356 | 6 358 | 92 | 396 | 3 730 | 1 591 | 2 850 | 1 289 | 924 | 852 | 1 160 | 1 587 | 1 677 |
| Staff expenses | −526 | −574 | −478 | −492 | −490 | −528 | −532 | −606 | −727 | −769 | −740 | −686 | −627 | −1 449 | −1 387 | −1 717 | −1 917 |
| EBITDA | 1 221 | 1 198 | 1 132 | 689 | 7 592 | 5 620 | −615 | −291 | −1 037 | −995 | −333 | −812 | −1 578 | −821 | −613 | −358 | −517 |
| Depreciation & amort. | −181 | −181 | −181 | −181 | −181 | −166 | −0 | −0 | −0 | −17 | −205 | −205 | −205 | −205 | −189 | −5 | −5 |
| EBIT | 1 040 | 1 017 | 951 | 508 | 7 411 | 5 455 | −615 | −291 | −1 037 | −1 012 | −538 | −1 017 | −1 782 | −1 026 | −801 | −363 | −523 |
| Net financials | −536 | 406 | −279 | −295 | −4 164 | 848 | 1 354 | 1 800 | 1 360 | 1 523 | 335 | −2 394 | −203 | 6 372 | 779 | 3 194 | 1 759 |
| Profit before tax | 504 | 1 423 | 672 | 214 | 3 247 | 6 302 | 739 | 1 510 | 322 | 511 | −203 | −3 411 | −1 985 | 5 346 | −23 | 2 830 | 1 237 |
| Tax | 28 | 26 | 150 | −32 | 1 664 | 1 477 | −131 | −179 | −1 151 | −201 | −149 | −120 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 476 | 1 397 | 522 | 245 | 1 583 | 4 825 | 870 | 1 688 | 1 473 | 712 | −54 | −3 291 | −1 985 | 5 346 | −23 | 2 830 | 1 237 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 036 | 31 025 | 32 363 | 32 177 | 31 361 | 27 564 | 26 340 | 24 833 | 23 678 | 23 859 | 22 153 | 17 756 | 15 312 | 22 099 | 18 888 | 21 305 | 16 963 |
| Equity | 16 529 | 17 926 | 18 448 | 18 693 | 19 359 | 22 721 | 20 966 | 21 603 | 22 734 | 14 999 | 14 944 | 11 653 | 9 168 | 13 515 | 13 492 | 16 322 | 16 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 244 | 2 735 | 2 188 | 1 621 | 470 | 269 | 3 120 | 4 000 | 6 000 | 7 500 | 4 500 | 4 500 | 0 |
| Short-term debt | 727 | 596 | 1 605 | 1 544 | 1 759 | 2 107 | 3 187 | 1 610 | 474 | 8 591 | 4 089 | 2 103 | 143 | 1 084 | 896 | 483 | 403 |
| Total debt | 13 507 | 13 099 | 13 915 | 13 483 | 12 003 | 4 843 | 5 375 | 3 231 | 944 | 8 860 | 7 209 | 6 103 | 6 143 | 8 584 | 5 396 | 4 983 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aadne Skolt | Chief Executive Officer | 0 companies |
| Thore Svenberg | Board of Directors | 0 companies |
| Stig Hvide Smith | Chairman | 0 companies |