| Revenue | NOK 56,8M | -22% |
| EBITDA | NOK -1,1M | -171% |
| Net profit | NOK -1,4M | -232% |
| Total assets | NOK 13M | -31% |
| Equity | NOK 884K | -61% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 44 207 | 32 467 | 34 495 | 43 804 | 36 947 | 39 424 | 46 213 | 45 137 | 43 712 | 44 077 | 45 160 | 56 785 | 64 466 | 72 409 | 56 763 |
| Staff expenses | −0 | −6 234 | −4 304 | −2 725 | −3 096 | −2 944 | −3 219 | −3 136 | −3 479 | −3 315 | −3 412 | −3 535 | −3 733 | −3 970 | −4 148 | −4 262 |
| EBITDA | 0 | −1 358 | −291 | 890 | 563 | 412 | −115 | 388 | 510 | 381 | 355 | 221 | 1 279 | 1 194 | 1 597 | −1 127 |
| Depreciation & amort. | −0 | −549 | −162 | −127 | −0 | −0 | −151 | −258 | −265 | −286 | −272 | −137 | −29 | −55 | −110 | −138 |
| EBIT | 0 | −1 907 | −453 | 763 | 563 | 412 | −266 | 130 | 245 | 95 | 83 | 84 | 1 250 | 1 139 | 1 487 | −1 266 |
| Net financials | 0 | −71 | −58 | −55 | −73 | −33 | −154 | −118 | −109 | −64 | −52 | −66 | −64 | −64 | −75 | −138 |
| Profit before tax | 0 | −1 978 | −511 | 708 | 491 | 379 | −420 | 12 | 136 | 31 | 30 | 18 | 1 186 | 1 075 | 1 412 | −1 404 |
| Tax | −0 | −532 | −143 | 202 | 138 | 108 | −105 | 5 | 59 | 18 | 17 | 13 | 261 | 237 | 346 | −0 |
| Net profit | 0 | −1 446 | −368 | 506 | 353 | 271 | −314 | 7 | 78 | 14 | 13 | 5 | 925 | 837 | 1 066 | −1 404 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 000 | 3 729 | 6 280 | 6 337 | 6 146 | 11 366 | 8 958 | 9 440 | 9 389 | 11 356 | 10 095 | 13 645 | 17 868 | 19 016 | 13 032 |
| Equity | — | −51 | 581 | 1 337 | 1 690 | 1 961 | 1 646 | 1 653 | 1 731 | 1 744 | 1 757 | 1 762 | 1 862 | 1 984 | 2 288 | 884 |
| Long-term debt | 0 | 1 712 | 745 | 757 | 773 | 785 | 1 922 | 1 380 | 1 031 | 616 | 110 | 9 | 0 | 723 | 560 | 764 |
| Short-term debt | 0 | 5 338 | 2 402 | 4 186 | 3 874 | 3 400 | 7 797 | 5 926 | 6 679 | 7 028 | 9 488 | 8 325 | 11 783 | 15 161 | 16 168 | 11 385 |
| Total debt | 0 | 7 050 | 3 147 | 4 943 | 4 647 | 4 185 | 9 720 | 7 306 | 7 710 | 7 644 | 9 599 | 8 333 | 11 783 | 15 884 | 16 728 | 12 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Wick | Chief Executive Officer | 0 companies |
| Espen Andreas Berger | Chairman | 0 companies |
| Kjetil Mossige Bjånes | Chairman | 0 companies |