| Revenue | NOK 6,1M | -12% |
| EBITDA | NOK 283K | -36% |
| Net profit | NOK 204K | -29% |
| Total assets | NOK 2,3M | +1% |
| Equity | NOK 1,3M | +18% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 918 | 3 723 | 3 782 | 3 758 | 4 290 | 4 991 | 5 659 | 4 612 | 5 948 | 6 006 | 5 714 | 6 343 | 5 887 | 6 998 | 6 139 |
| Staff expenses | −1 222 | −1 476 | −1 572 | −1 800 | −2 038 | −2 681 | −2 861 | −2 989 | −2 832 | −2 739 | −2 871 | −3 053 | −3 056 | −3 505 | −3 142 |
| EBITDA | 154 | 317 | 385 | 22 | 218 | 77 | 349 | −426 | 692 | 433 | 209 | 447 | 58 | 445 | 283 |
| Depreciation & amort. | −43 | −85 | −96 | −119 | −119 | −155 | −175 | −173 | −190 | −210 | −130 | −134 | −147 | −78 | −46 |
| EBIT | 111 | 233 | 288 | −97 | 99 | −78 | 174 | −599 | 502 | 222 | 79 | 313 | −89 | 368 | 238 |
| Net financials | −0 | −8 | −32 | −20 | −17 | −30 | −23 | −23 | −40 | −25 | −19 | −21 | −19 | 11 | 15 |
| Profit before tax | 111 | 225 | 257 | −117 | 82 | −108 | 151 | −622 | 461 | 197 | 60 | 292 | −108 | 379 | 253 |
| Tax | −0 | 19 | 86 | −0 | −0 | −0 | −0 | −0 | −0 | 21 | 14 | 48 | −0 | 93 | 49 |
| Net profit | 111 | 206 | 171 | −117 | 82 | −108 | 151 | −622 | 461 | 176 | 46 | 244 | −108 | 286 | 204 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 958 | 1 493 | 1 970 | 1 447 | 1 421 | 1 459 | 1 843 | 999 | 1 627 | 1 843 | 1 796 | 2 486 | 1 824 | 2 262 | 2 283 |
| Equity | 516 | 722 | 763 | 646 | 728 | 619 | 663 | 41 | 502 | 678 | 724 | 968 | 860 | 1 146 | 1 350 |
| Long-term debt | 0 | 379 | 415 | 301 | 178 | 188 | 302 | 188 | 334 | 229 | 153 | 522 | 0 | 0 | 0 |
| Short-term debt | 442 | 392 | 792 | 500 | 515 | 652 | 878 | 770 | 791 | 935 | 920 | 996 | 963 | 1 116 | 933 |
| Total debt | 442 | 771 | 1 207 | 802 | 693 | 840 | 1 180 | 958 | 1 125 | 1 164 | 1 072 | 1 518 | 963 | 1 116 | 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif Helge Røed | Deputy Member | 0 companies |
| Linda Eikeland | Board of Directors | 0 companies |
| Heine Brix | Chairman | 0 companies |