| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +4% |
| Net profit | NOK 1,2M | +6505% |
| Total assets | NOK 2,7M | +80% |
| Equity | NOK 100K | -93% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 059 | 1 538 | 1 445 | 1 897 | 1 108 | 989 | 743 | 312 | 82 | 22 | 6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 138 | −1 032 | −1 003 | −826 | −620 | −679 | −441 | −454 | −441 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 190 | −16 | −150 | 455 | −12 | −172 | −198 | −442 | −578 | −167 | −50 | −10 | −8 | −7 | −13 | −13 |
| Depreciation & amort. | −17 | −0 | −0 | −12 | −28 | −28 | −42 | −34 | −27 | −22 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 174 | −16 | −150 | 443 | −40 | −200 | −240 | −476 | −605 | −189 | −50 | −10 | −8 | −7 | −13 | −13 |
| Net financials | 322 | 160 | 227 | 72 | 63 | 60 | 50 | 49 | 61 | 60 | 66 | 45 | 233 | 58 | −5 | 1 207 |
| Profit before tax | 495 | 144 | 77 | 516 | 23 | −139 | −190 | −427 | −544 | −129 | 16 | 35 | 225 | 51 | −19 | 1 194 |
| Tax | 58 | 8 | −31 | 136 | −3 | −50 | −13 | 57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 437 | 136 | 108 | 380 | 26 | −89 | −177 | −485 | −544 | −129 | 16 | 35 | 225 | 51 | −19 | 1 194 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 674 | 2 741 | 2 866 | 3 196 | 2 809 | 2 836 | 2 494 | 2 438 | 2 072 | 1 407 | 1 323 | 1 240 | 1 465 | 1 516 | 1 498 | 2 692 |
| Equity | 2 071 | 2 207 | 2 315 | 2 695 | 2 722 | 2 632 | 2 455 | 1 971 | 1 427 | 1 297 | 1 206 | 1 240 | 1 465 | 1 516 | 1 498 | 100 |
| Long-term debt | 0 | 0 | 0 | 9 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 603 | 534 | 550 | 492 | 82 | 204 | 39 | 467 | 646 | 110 | 117 | 0 | 0 | 0 | 0 | 2 592 |
| Total debt | 603 | 534 | 550 | 500 | 88 | 204 | 39 | 467 | 646 | 110 | 117 | 0 | 0 | 0 | 0 | 2 592 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aksel Hellerud | Board of Directors | 0 companies |
| Håkon Hellerud | Chairman | 0 companies |