| Revenue | NOK 0 | — |
| EBITDA | NOK -13,4M | +2% |
| Net profit | NOK 62,4M | -32% |
| Total assets | NOK 414,5M | -13% |
| Equity | NOK 86,1M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 621 830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −64 711 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 43 571 | 0 | 0 | 0 | 0 | −370 | −493 | −9 383 | −10 190 | −10 972 | −13 010 | −13 325 | −15 863 | −14 644 | −16 135 | −13 705 | −13 444 |
| Depreciation & amort. | −0 | −2 709 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 40 861 | 0 | 0 | 0 | 0 | −370 | −493 | −9 383 | −10 190 | −10 972 | −13 010 | −13 325 | −15 863 | −14 644 | −16 135 | −13 705 | −13 444 |
| Net financials | 0 | 8 468 | 0 | 0 | 0 | 0 | 49 515 | 61 815 | 115 249 | 129 470 | 133 100 | 120 741 | 110 553 | 118 013 | 106 527 | 108 410 | 113 459 | 73 293 |
| Profit before tax | 0 | 49 330 | 0 | 0 | 0 | 0 | 49 146 | 61 321 | 105 866 | 119 280 | 122 129 | 107 731 | 97 228 | 102 150 | 91 883 | 92 275 | 99 754 | 59 849 |
| Tax | −0 | 13 826 | −0 | −0 | −0 | −0 | 318 | 924 | −428 | 576 | 594 | 492 | 96 | 281 | −281 | 338 | 7 764 | −2 549 |
| Net profit | 0 | 35 504 | 0 | 0 | 0 | 0 | 48 827 | 60 397 | 106 293 | 118 704 | 121 535 | 107 239 | 97 132 | 101 869 | 92 164 | 91 937 | 91 991 | 62 398 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 247 780 | — | — | — | — | 174 431 | 208 009 | 216 598 | 227 749 | 247 973 | 494 503 | 451 200 | 478 417 | 410 722 | 485 505 | 477 117 | 414 504 |
| Equity | — | 62 124 | — | — | — | — | 44 757 | 45 155 | 43 448 | 47 152 | 53 686 | 55 925 | 53 057 | 54 926 | 57 090 | 73 756 | 90 747 | 86 145 |
| Long-term debt | 0 | 23 881 | 0 | 0 | 0 | 0 | 79 441 | 100 128 | 62 391 | 63 162 | 78 692 | 294 637 | 240 424 | 305 889 | 215 161 | 225 591 | 203 258 | 161 312 |
| Short-term debt | 0 | 159 205 | 0 | 0 | 0 | 0 | 50 233 | 62 726 | 110 759 | 117 435 | 115 594 | 143 941 | 157 719 | 117 602 | 138 471 | 186 159 | 183 112 | 167 048 |
| Total debt | 0 | 183 085 | 0 | 0 | 0 | 0 | 129 674 | 162 854 | 173 150 | 180 597 | 194 286 | 438 578 | 398 143 | 423 491 | 353 632 | 411 749 | 386 370 | 328 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2025 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SN Deputy Member | Deputy Member | 2025 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
AØ | Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Af Gruppen Holding As | Company | 71.4% | 71.4% | 2024 |
S-Norheim As | Company | 3.3% | 3.3% | 2024 |
Tobir Holding As | Company | 2.5% | 2.5% | 2024 |
Kvalheim Holding As | Company | 2.3% | 2.3% | 2024 |
Brosvik Holding As | Company | 1.9% | 1.9% | 2024 |
Forstanderen Holding As | Company | 1.8% | 1.8% | 2024 |
V. Eik Holding As | Company | 1.8% | 1.8% | 2024 |
Smilden Holding As | Company | 1.8% | 1.8% | 2024 |
Iha Holding As | Company | 1.8% | 1.8% | 2024 |
Ps Dale Holding As | Company | 1.6% | 1.6% | 2024 |
S. Sunde Holding As | Company | 1.6% | 1.6% | 2024 |
A. Grepstad As | Company | 1.3% | 1.3% | 2024 |
Jaris Holding As | Company | 1.3% | 1.3% | 2024 |
Storheim Holding As | Company | 1.3% | 1.3% | 2024 |
Khi Holding As | Company | 1.2% | 1.2% | 2024 |
J&Ke Samport As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amund Tøftum | Deputy Member | 0 companies |
| Gard Kvalheim | Chief Executive Officer | 0 companies |
| Steinar Norheim | Deputy Member | 0 companies |
| Gard Haukedal Kvalheim | Chief Executive Officer | 0 companies |
| Ida Elisabeth Aall Gram | Board of Directors | 0 companies |
| Lasse Smilden | Board of Directors | 0 companies |
| Sverre Alf Hærem | Board of Directors | 0 companies |
| Tormod Solberg | Chairman | 0 companies |
| Anny Øen | Board of Directors | 0 companies |