| Revenue | NOK 14M | -14% |
| EBITDA | NOK 569K | -80% |
| Net profit | NOK -46K | -102% |
| Total assets | NOK 5,8M | -14% |
| Equity | NOK 178K | -21% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 921 | 10 637 | 11 343 | 16 275 | 14 022 |
| Staff expenses | −1 801 | −2 618 | −3 314 | −4 273 | −4 175 |
| EBITDA | 692 | 349 | −1 969 | 2 878 | 569 |
| Depreciation & amort. | −312 | −264 | −528 | −530 | −571 |
| EBIT | 380 | 85 | −2 498 | 2 348 | −1 |
| Net financials | 8 | −25 | −84 | −54 | −45 |
| Profit before tax | 387 | 60 | −2 582 | 2 294 | −46 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 387 | 60 | −2 582 | 2 294 | −46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 359 | 6 081 | 5 898 | 6 699 | 5 791 |
| Equity | 452 | 512 | −2 070 | 224 | 178 |
| Long-term debt | 0 | 1 371 | 857 | 891 | 567 |
| Short-term debt | 3 906 | 4 197 | 7 110 | 5 584 | 5 045 |
| Total debt | 3 906 | 5 569 | 7 968 | 6 475 | 5 613 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MJ Deputy Member | Deputy Member | 2021 – 2024 |
EM Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Jørgensen Lund | Deputy Member | 0 companies |
| Ellinor Myrvang | Deputy Member | 0 companies |
| Per Kristian Lund | Board of Directors | 0 companies |
| Ragnhild Elisabeth Munkhaug | Board of Directors | 0 companies |
| David Simonsen | Chairman | 0 companies |
| Knut Salomonsen | Board of Directors | 0 companies |