| Revenue | NOK 12,4M | +1% |
| EBITDA | NOK 69K | -87% |
| Net profit | NOK -70K | -124% |
| Total assets | NOK 4,5M | -18% |
| Equity | NOK 2,5M | -3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 355 | 24 587 | 14 921 | 12 319 | 12 416 |
| Staff expenses | −6 968 | −7 603 | −5 850 | −4 344 | −4 402 |
| EBITDA | 963 | −813 | 674 | 530 | 69 |
| Depreciation & amort. | −33 | −43 | −28 | −49 | −41 |
| EBIT | 929 | −856 | 647 | 481 | 28 |
| Net financials | 51 | −24 | 315 | −99 | −118 |
| Profit before tax | 980 | −880 | 961 | 382 | −90 |
| Tax | 203 | −196 | 123 | 84 | −20 |
| Net profit | 777 | −685 | 838 | 298 | −70 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 179 | 6 749 | 5 585 | 5 493 | 4 502 |
| Equity | 3 745 | 1 810 | 2 648 | 2 527 | 2 456 |
| Long-term debt | 0 | 950 | 750 | 550 | 350 |
| Short-term debt | 4 434 | 3 989 | 2 187 | 2 417 | 1 696 |
| Total debt | 4 434 | 4 939 | 2 937 | 2 967 | 2 046 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 8.33% | 8.33% | 2024 | |
| Individual | 8.33% | 8.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Eide | Chief Executive Officer | 0 companies |
| Martin Svartbeck Tvenge | Board of Directors | 0 companies |