| Revenue | NOK 44 | -100% |
| EBITDA | NOK -20K | +90% |
| Net profit | NOK -18K | +92% |
| Total assets | NOK 323K | -3% |
| Equity | NOK 235K | -7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 959 | 2 971 | 3 814 | 4 037 | 2 630 | 2 268 | 2 154 | 4 335 | 4 129 | 4 463 | 1 314 | 1 366 | 1 396 | 37 | 0 |
| Staff expenses | −248 | −463 | −451 | −459 | −453 | −546 | −486 | −678 | −700 | −624 | −863 | −726 | −800 | −6 | −0 |
| EBITDA | 151 | 127 | 188 | 105 | 117 | 115 | 188 | 141 | 51 | 41 | 41 | 173 | 132 | −208 | −20 |
| Depreciation & amort. | −22 | −44 | −44 | −43 | −43 | −44 | −57 | −42 | −41 | −41 | −41 | −40 | −59 | −0 | −0 |
| EBIT | 129 | 83 | 144 | 61 | 74 | 70 | 131 | 100 | 9 | −0 | 0 | 133 | 72 | −208 | −20 |
| Net financials | −70 | −63 | −79 | −63 | −57 | −36 | −35 | −13 | −46 | −38 | 7 | −22 | −21 | −18 | 1 |
| Profit before tax | 59 | 20 | 65 | −2 | 17 | 34 | 96 | 87 | −37 | −38 | 7 | 111 | 51 | −227 | −18 |
| Tax | −0 | −0 | −62 | 2 | 60 | −0 | −0 | 4 | −4 | −0 | −0 | 14 | 11 | −0 | −0 |
| Net profit | 59 | 20 | 126 | −4 | −42 | 34 | 96 | 84 | −33 | −38 | 7 | 97 | 40 | −227 | −18 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 307 | 2 170 | 2 304 | 1 659 | 2 224 | 1 643 | 2 005 | 3 249 | 1 710 | 2 196 | 1 686 | 1 686 | 1 622 | 332 | 323 |
| Equity | 209 | 229 | 356 | 352 | 310 | 344 | 440 | 524 | 490 | 452 | 460 | 557 | 597 | 253 | 235 |
| Long-term debt | 0 | 827 | 1 177 | 1 324 | 1 471 | 1 020 | 1 463 | 1 806 | 713 | 1 480 | 921 | 858 | 749 | 0 | 0 |
| Short-term debt | 634 | 1 114 | 771 | −18 | 443 | 278 | 102 | 919 | 507 | 264 | 306 | 271 | 276 | 79 | 88 |
| Total debt | 2 098 | 1 941 | 1 948 | 1 307 | 1 915 | 1 298 | 1 565 | 2 725 | 1 220 | 1 744 | 1 227 | 1 129 | 1 025 | 79 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.2% | 21.2% | 2024 | |
| Individual | 21.2% | 21.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Solbakken | Chief Executive Officer | 0 companies |
| Even André Solbakken | Chairman | 0 companies |
| Leif Gurrik | Board of Directors | 0 companies |