| Revenue | NOK 2M | +6% |
| EBITDA | NOK -2M | +66% |
| Net profit | NOK 17,8M | +1402% |
| Total assets | NOK 96,4M | -2% |
| Equity | NOK 85,2M | +10% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 062 | 1 508 | 1 655 | 746 | 819 | 1 600 | 2 250 | 1 894 | 2 550 | 1 957 | 1 873 | 1 917 | 1 610 | 3 368 | 2 495 | 1 867 | 1 988 |
| Staff expenses | −0 | −622 | −664 | −666 | −736 | −738 | −752 | −881 | −1 335 | −1 775 | −1 452 | −2 143 | −2 170 | −2 941 | −2 966 | −2 935 | −3 697 | −4 463 |
| EBITDA | 0 | 17 905 | 454 | 654 | −310 | −344 | 635 | 612 | −36 | −827 | −87 | −2 296 | −1 460 | −3 519 | −736 | −2 052 | −5 716 | −1 954 |
| Depreciation & amort. | −0 | −225 | 19 | −7 | −7 | −4 | −0 | −0 | −0 | −0 | −0 | −6 | −98 | −99 | −94 | −24 | −24 | −5 |
| EBIT | 0 | 17 680 | 473 | 647 | −317 | −348 | 635 | 612 | −36 | −827 | −87 | −2 302 | −1 558 | −3 618 | −830 | −2 076 | −5 740 | −1 959 |
| Net financials | 0 | 1 223 | 1 097 | 4 318 | 1 318 | 2 223 | 1 141 | 3 219 | 1 976 | 6 676 | 67 160 | 1 130 | 4 809 | 14 494 | 8 882 | 35 903 | 4 374 | 19 741 |
| Profit before tax | 0 | 18 904 | 1 570 | 4 966 | 1 002 | 1 874 | 1 775 | 3 831 | 1 940 | 5 849 | 67 073 | −1 172 | 3 251 | 10 876 | 8 052 | 33 827 | −1 366 | 17 783 |
| Tax | −0 | 468 | 264 | 238 | −205 | −1 100 | 96 | 420 | 399 | 312 | 3 091 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 18 436 | 1 306 | 4 728 | 1 206 | 2 974 | 1 679 | 3 410 | 1 541 | 5 537 | 63 982 | −1 172 | 3 251 | 10 876 | 8 052 | 33 827 | −1 366 | 17 783 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 30 023 | 28 841 | 32 491 | 37 863 | 34 135 | 39 872 | 31 074 | 30 714 | 40 087 | 87 676 | 70 784 | 87 354 | 106 773 | 88 583 | 111 036 | 98 200 | 96 382 |
| Equity | — | 20 889 | 22 195 | 26 923 | 26 166 | 28 140 | 28 319 | 28 130 | 26 424 | 19 961 | 65 943 | 64 771 | 68 022 | 68 898 | 62 950 | 78 777 | 77 411 | 85 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 028 | 19 264 | 18 533 | 0 |
| Short-term debt | 0 | 3 183 | 1 840 | 3 300 | 11 697 | 5 995 | 9 453 | 2 945 | 4 290 | 20 126 | 21 733 | 6 012 | 19 332 | 37 875 | 6 605 | 12 994 | 2 256 | 11 189 |
| Total debt | 0 | 9 133 | 6 646 | 5 568 | 11 697 | 5 995 | 11 553 | 2 945 | 4 290 | 20 126 | 21 733 | 6 012 | 19 332 | 37 875 | 25 633 | 32 259 | 20 789 | 11 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Full Storm As | Company | 70.0% | 70.0% | 2024 |
Hurricane As | Company | 20.0% | 20.0% | 2024 |
Liten Storm As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Håvardstun Gryt | Deputy Member | 0 companies |
| Gaute Henriksen | Chairman | 0 companies |
| Bjarte Håvardstun Henriksen | Board of Directors | 0 companies |