| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | -38% |
| Net profit | NOK -5,8M | -370% |
| Total assets | NOK 5M | -49% |
| Equity | NOK -6M | -3629% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −16 | −28 | −30 | −22 | −19 | −34 | −23 | −28 | −33 | −54 | −83 | −41 | −76 | −51 | −24 | −33 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −16 | −28 | −30 | −22 | −19 | −34 | −23 | −28 | −33 | −54 | −83 | −41 | −76 | −51 | −24 | −33 |
| Net financials | −351 | 1 710 | −66 | −1 921 | −2 127 | 3 749 | −2 797 | −3 303 | 6 640 | 5 229 | −4 407 | 2 732 | 3 596 | −3 213 | 711 | −1 213 | −5 784 |
| Profit before tax | −371 | 1 694 | −94 | −1 951 | −2 149 | 3 730 | −2 830 | −3 325 | 6 612 | 5 196 | −4 461 | 2 650 | 3 554 | −3 289 | 660 | −1 237 | −5 817 |
| Tax | 1 | 85 | 8 | 126 | 31 | −23 | −0 | −0 | −0 | −0 | −0 | 1 371 | 34 | −0 | 602 | −0 | −0 |
| Net profit | −371 | 1 608 | −102 | −2 078 | −2 179 | 3 752 | −2 830 | −3 325 | 6 612 | 5 196 | −4 461 | 1 278 | 3 520 | −3 289 | 58 | −1 237 | −5 817 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 860 | 2 261 | 2 062 | 308 | 6 791 | 1 487 | 2 649 | 9 581 | 16 194 | 7 132 | 2 509 | 4 788 | 8 308 | 18 119 | 7 526 | 9 950 | 5 027 |
| Equity | 315 | 1 924 | 1 822 | −256 | −2 435 | 1 317 | −1 513 | −4 838 | 1 774 | 6 970 | 2 509 | 3 788 | 7 308 | 1 019 | 1 076 | −160 | −5 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 293 | 204 | 536 | 9 203 | 169 | 4 162 | 14 419 | 14 420 | 162 | 0 | 1 000 | 1 000 | 17 100 | 6 450 | 10 110 | 11 004 |
| Total debt | 545 | 337 | 240 | 564 | 9 226 | 169 | 4 162 | 14 419 | 14 420 | 162 | 0 | 1 000 | 1 000 | 17 100 | 6 450 | 10 110 | 11 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Gaarder Arctander | Deputy Member | 0 companies |
| Finn Erik Gaarder Arctander | Chairman | 0 companies |