| Revenue | NOK 107K | — |
| EBITDA | NOK -196K | +33% |
| Net profit | NOK -596K | +27% |
| Total assets | NOK 6,6M | -9% |
| Equity | NOK 6,7M | -8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 178 | 10 445 | 5 889 | 1 058 | 4 798 | 816 | 4 005 | 3 259 | 33 | 1 500 | 2 525 | 2 058 | 600 | 5 130 | 51 | 0 | 107 |
| Staff expenses | −1 533 | −1 211 | −1 181 | −564 | −1 011 | −664 | −1 075 | −581 | −729 | −75 | −0 | −0 | −0 | −0 | −423 | −93 | −92 |
| EBITDA | 573 | 2 918 | 2 003 | −564 | −208 | −1 028 | −208 | 596 | −1 145 | 1 480 | 2 290 | 1 778 | 406 | 4 837 | −621 | −293 | −196 |
| Depreciation & amort. | −314 | −287 | −253 | −283 | −501 | −459 | −410 | −56 | −425 | −386 | −545 | −498 | −524 | −578 | −580 | −520 | −399 |
| EBIT | 259 | 2 631 | 1 750 | −847 | −709 | −1 486 | −618 | 540 | −1 570 | 1 094 | 1 745 | 1 280 | −118 | 4 259 | −1 201 | −813 | −595 |
| Net financials | 88 | 67 | 53 | 70 | −1 | 16 | −1 | −3 | 649 | −18 | −62 | −11 | −4 | −0 | 1 | −1 | −0 |
| Profit before tax | 347 | 2 698 | 1 802 | −777 | −710 | −1 471 | −619 | 537 | −921 | 1 077 | 1 682 | 1 269 | −122 | 4 258 | −1 200 | −814 | −596 |
| Tax | 8 | 775 | 380 | −217 | −212 | −373 | 567 | −0 | −0 | −0 | 193 | 300 | −3 | 795 | −265 | −0 | −0 |
| Net profit | 339 | 1 923 | 1 422 | −560 | −498 | −1 027 | −1 185 | 537 | −921 | 1 066 | 1 489 | 1 074 | 0 | 3 463 | −934 | −814 | −596 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 857 | 7 110 | 8 726 | 7 439 | 6 992 | 5 591 | 5 963 | 5 002 | 4 513 | 5 152 | 7 166 | 6 435 | 5 864 | 9 373 | 8 105 | 7 234 | 6 583 |
| Equity | 4 017 | 4 939 | 6 361 | 5 801 | 6 014 | 4 788 | 3 603 | 4 134 | 3 207 | 4 354 | 5 343 | 5 817 | 5 417 | 8 580 | 7 646 | 7 293 | 6 697 |
| Long-term debt | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 393 | 313 | 1 067 | 0 | 0 | 795 | 461 | 0 | 0 |
| Short-term debt | 1 841 | 2 171 | 2 330 | 1 638 | 977 | 803 | 2 360 | 868 | 912 | 485 | 756 | 618 | 447 | −2 | −2 | −59 | −114 |
| Total debt | 1 841 | 2 171 | 2 365 | 1 638 | 977 | 803 | 2 360 | 868 | 1 306 | 798 | 1 823 | 618 | 447 | 793 | 459 | −59 | −114 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Roger Pedersen | Chairman | 0 companies |