| Revenue | NOK 907K | +21% |
| EBITDA | NOK 130K | -71% |
| Net profit | NOK -885K | -222% |
| Total assets | NOK 18M | -2% |
| Equity | NOK 2,6M | -25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 115 | 125 | 129 | 276 | 270 | 262 | 842 | 430 | 439 | 754 | 750 | 907 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 163 | 25 | 94 | 85 | 225 | 162 | 196 | 753 | −73 | 276 | 557 | 447 | 130 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −5 | −5 | −5 | −5 | −4 | −0 | −0 | −0 | −0 |
| EBIT | 163 | 25 | 94 | 84 | 220 | 157 | 191 | 748 | −77 | 276 | 557 | 447 | 130 |
| Net financials | −285 | −222 | −81 | −85 | 83 | −216 | −215 | −182 | −277 | 1 056 | −413 | 280 | −1 015 |
| Profit before tax | −122 | −197 | 13 | −0 | 303 | −60 | −24 | 566 | −354 | 1 332 | 144 | 727 | −885 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | −10 | −0 | −0 | −0 | −0 |
| Net profit | −122 | −197 | 13 | −0 | 303 | −60 | −24 | 556 | −344 | 1 332 | 144 | 727 | −885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 310 | 1 795 | 1 916 | 1 949 | 5 629 | 5 570 | 12 240 | 8 524 | 9 545 | 11 111 | 13 313 | 18 235 | 17 955 |
| Equity | 302 | 106 | 118 | 118 | 1 163 | 1 104 | 1 079 | 1 635 | 1 291 | 2 623 | 2 767 | 3 494 | 2 609 |
| Long-term debt | 2 889 | 533 | 526 | 518 | 4 408 | 4 377 | 11 113 | 6 826 | 8 127 | 8 388 | 10 452 | 14 584 | 15 150 |
| Short-term debt | 1 118 | 1 156 | 1 271 | 1 312 | 58 | 89 | 48 | 63 | 126 | 99 | 94 | 157 | 196 |
| Total debt | 4 008 | 1 689 | 1 798 | 1 830 | 4 465 | 4 466 | 11 161 | 6 889 | 8 253 | 8 487 | 10 546 | 14 741 | 15 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blybakken As | Company | 50.0% | 50.0% | 2022 |
Solengen Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Christian Weel | Chief Executive Officer | 0 companies |
| Espen Solli | Chairman | 0 companies |